Japan Foundation Engineering Co., Ltd. (TYO:1914)
719.00
+19.00 (2.71%)
At close: Mar 5, 2026
TYO:1914 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 28,025 | 30,279 | 23,575 | 23,908 | 22,111 | 22,854 | |
Revenue Growth (YoY) | -7.00% | 28.44% | -1.39% | 8.13% | -3.25% | -5.26% |
Cost of Revenue | 23,332 | 25,234 | 19,643 | 20,537 | 18,695 | 19,838 |
Gross Profit | 4,693 | 5,045 | 3,932 | 3,371 | 3,416 | 3,016 |
Selling, General & Admin | 3,121 | 3,157 | 2,908 | 2,591 | 2,664 | 2,447 |
Operating Expenses | 3,118 | 3,154 | 2,920 | 2,592 | 2,695 | 2,447 |
Operating Income | 1,575 | 1,891 | 1,012 | 779 | 721 | 569 |
Interest Expense | -52 | -24 | -10 | -9 | -5 | -1 |
Interest & Investment Income | 307 | 224 | 188 | 173 | 179 | 175 |
Currency Exchange Gain (Loss) | 60 | -63 | 153 | 43 | 22 | -46 |
Other Non Operating Income (Expenses) | -128 | -99 | 58 | 43 | 54 | 62 |
EBT Excluding Unusual Items | 1,762 | 1,929 | 1,401 | 1,029 | 971 | 759 |
Gain (Loss) on Sale of Investments | 6 | - | - | - | 59 | -33 |
Gain (Loss) on Sale of Assets | -6 | -6 | -2 | -20 | 19 | -16 |
Asset Writedown | - | - | -20 | -36 | -13 | -2 |
Other Unusual Items | - | - | - | 37 | 8 | -5 |
Pretax Income | 1,762 | 1,923 | 1,379 | 1,010 | 1,044 | 703 |
Income Tax Expense | 659 | 484 | 447 | 484 | 546 | 490 |
Net Income | 1,103 | 1,439 | 932 | 526 | 498 | 213 |
Net Income to Common | 1,103 | 1,439 | 932 | 526 | 498 | 213 |
Net Income Growth | -49.91% | 54.40% | 77.19% | 5.62% | 133.80% | -57.99% |
Shares Outstanding (Basic) | 19 | 19 | 20 | 21 | 23 | 25 |
Shares Outstanding (Diluted) | 19 | 19 | 20 | 21 | 23 | 25 |
Shares Change (YoY) | -4.37% | -3.04% | -3.46% | -8.46% | -9.19% | -6.68% |
EPS (Basic) | 58.82 | 74.09 | 46.53 | 25.35 | 21.97 | 8.53 |
EPS (Diluted) | 58.82 | 74.09 | 46.53 | 25.35 | 21.97 | 8.53 |
EPS Growth | -47.62% | 59.24% | 83.53% | 15.39% | 157.46% | -54.98% |
Free Cash Flow | - | -1,661 | 523 | 21 | 194 | 236 |
Free Cash Flow Per Share | - | -85.52 | 26.11 | 1.01 | 8.56 | 9.46 |
Dividend Per Share | 24.000 | 24.000 | 16.000 | 13.000 | 13.000 | 10.000 |
Dividend Growth | 50.00% | 50.00% | 23.08% | - | 30.00% | - |
Gross Margin | 16.75% | 16.66% | 16.68% | 14.10% | 15.45% | 13.20% |
Operating Margin | 5.62% | 6.25% | 4.29% | 3.26% | 3.26% | 2.49% |
Profit Margin | 3.94% | 4.75% | 3.95% | 2.20% | 2.25% | 0.93% |
Free Cash Flow Margin | - | -5.49% | 2.22% | 0.09% | 0.88% | 1.03% |
EBITDA | 2,966 | 3,121 | 2,028 | 1,775 | 1,722 | 1,490 |
EBITDA Margin | 10.58% | 10.31% | 8.60% | 7.42% | 7.79% | 6.52% |
D&A For EBITDA | 1,391 | 1,230 | 1,016 | 996 | 1,001 | 921 |
EBIT | 1,575 | 1,891 | 1,012 | 779 | 721 | 569 |
EBIT Margin | 5.62% | 6.25% | 4.29% | 3.26% | 3.26% | 2.49% |
Effective Tax Rate | 37.40% | 25.17% | 32.41% | 47.92% | 52.30% | 69.70% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.