Tomoe Corporation (TYO:1921)
Japan · Delayed Price · Currency is JPY 1,499.00
-1.00 (-0.07%)
Aug 28, 2025, 10:45 AM JST
Tomoe Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
Operating Revenue | 33,860 | 34,670 | 33,342 | 35,982 | 25,301 | 23,221 | Upgrade |
Other Revenue | - | - | - | - | - | 1 | Upgrade |
| 33,860 | 34,670 | 33,342 | 35,982 | 25,301 | 23,222 | Upgrade | |
Revenue Growth (YoY) | 3.22% | 3.98% | -7.34% | 42.22% | 8.95% | -26.71% | Upgrade |
Cost of Revenue | 27,250 | 28,027 | 27,781 | 30,097 | 19,848 | 19,265 | Upgrade |
Gross Profit | 6,610 | 6,643 | 5,561 | 5,885 | 5,453 | 3,957 | Upgrade |
Selling, General & Admin | 2,785 | 2,711 | 2,383 | 2,103 | 1,956 | 1,908 | Upgrade |
Operating Expenses | 2,785 | 2,711 | 2,383 | 2,103 | 1,956 | 1,908 | Upgrade |
Operating Income | 3,825 | 3,932 | 3,178 | 3,782 | 3,497 | 2,049 | Upgrade |
Interest Expense | -186 | -147 | -66 | -37 | -37 | -37 | Upgrade |
Interest & Investment Income | 929 | 894 | 724 | 594 | 438 | 383 | Upgrade |
Earnings From Equity Investments | - | 21 | 131 | 12 | 15 | 15 | Upgrade |
Other Non Operating Income (Expenses) | 21 | 16 | -151 | -39 | 17 | - | Upgrade |
EBT Excluding Unusual Items | 4,589 | 4,716 | 3,816 | 4,312 | 3,930 | 2,410 | Upgrade |
Gain (Loss) on Sale of Investments | 12,513 | 12,513 | - | - | - | 17 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | 5 | - | Upgrade |
Asset Writedown | -313 | -308 | -33 | -66 | -16 | -60 | Upgrade |
Other Unusual Items | -156 | -156 | - | - | 1 | 46 | Upgrade |
Pretax Income | 16,633 | 16,765 | 3,783 | 4,246 | 3,920 | 2,413 | Upgrade |
Income Tax Expense | 2,015 | 1,990 | 1,001 | 1,071 | 1,164 | 734 | Upgrade |
Earnings From Continuing Operations | 14,618 | 14,775 | 2,782 | 3,175 | 2,756 | 1,679 | Upgrade |
Minority Interest in Earnings | 60 | 74 | - | - | - | - | Upgrade |
Net Income | 14,678 | 14,849 | 2,782 | 3,175 | 2,756 | 1,679 | Upgrade |
Net Income to Common | 14,678 | 14,849 | 2,782 | 3,175 | 2,756 | 1,679 | Upgrade |
Net Income Growth | 389.43% | 433.75% | -12.38% | 15.20% | 64.14% | -16.96% | Upgrade |
Shares Outstanding (Basic) | 39 | 40 | 40 | 40 | 40 | 40 | Upgrade |
Shares Outstanding (Diluted) | 39 | 40 | 40 | 40 | 40 | 40 | Upgrade |
Shares Change (YoY) | -3.28% | -0.60% | 1.37% | 0.02% | - | -0.00% | Upgrade |
EPS (Basic) | 376.39 | 372.25 | 69.32 | 80.20 | 69.63 | 42.42 | Upgrade |
EPS (Diluted) | 376.39 | 372.25 | 69.32 | 80.20 | 69.63 | 42.42 | Upgrade |
EPS Growth | 406.02% | 436.96% | -13.56% | 15.18% | 64.14% | -16.96% | Upgrade |
Free Cash Flow | - | 2,575 | -179 | -796 | -420 | 2,676 | Upgrade |
Free Cash Flow Per Share | - | 64.55 | -4.46 | -20.11 | -10.61 | 67.61 | Upgrade |
Dividend Per Share | 24.000 | 24.000 | 16.000 | 14.000 | 12.000 | 6.000 | Upgrade |
Dividend Growth | 50.00% | 50.00% | 14.29% | 16.67% | 100.00% | - | Upgrade |
Gross Margin | 19.52% | 19.16% | 16.68% | 16.36% | 21.55% | 17.04% | Upgrade |
Operating Margin | 11.30% | 11.34% | 9.53% | 10.51% | 13.82% | 8.82% | Upgrade |
Profit Margin | 43.35% | 42.83% | 8.34% | 8.82% | 10.89% | 7.23% | Upgrade |
Free Cash Flow Margin | - | 7.43% | -0.54% | -2.21% | -1.66% | 11.52% | Upgrade |
EBITDA | 5,228 | 5,214 | 3,978 | 4,499 | 4,227 | 2,721 | Upgrade |
EBITDA Margin | 15.44% | 15.04% | 11.93% | 12.50% | 16.71% | 11.72% | Upgrade |
D&A For EBITDA | 1,403 | 1,282 | 800 | 717 | 730 | 672 | Upgrade |
EBIT | 3,825 | 3,932 | 3,178 | 3,782 | 3,497 | 2,049 | Upgrade |
EBIT Margin | 11.30% | 11.34% | 9.53% | 10.51% | 13.82% | 8.82% | Upgrade |
Effective Tax Rate | 12.11% | 11.87% | 26.46% | 25.22% | 29.69% | 30.42% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.