Tomoe Corporation (TYO:1921)
Japan
· Delayed Price · Currency is JPY 1,424.00
-41.00 (-2.80%)
Apr 24, 2025, 3:30 PM JST
Tomoe Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 34,492 | 33,342 | 35,982 | 25,301 | 23,221 | 31,683 | Upgrade
|
| Other Revenue | -1 | - | - | - | 1 | - | Upgrade
|
| Revenue | 34,491 | 33,342 | 35,982 | 25,301 | 23,222 | 31,683 | Upgrade
|
| Revenue Growth (YoY) | -4.59% | -7.34% | 42.22% | 8.95% | -26.71% | -2.77% | Upgrade
|
| Cost of Revenue | 27,849 | 27,781 | 30,097 | 19,848 | 19,265 | 27,206 | Upgrade
|
| Gross Profit | 6,642 | 5,561 | 5,885 | 5,453 | 3,957 | 4,477 | Upgrade
|
| Selling, General & Admin | 2,557 | 2,383 | 2,103 | 1,956 | 1,908 | 1,855 | Upgrade
|
| Operating Expenses | 2,557 | 2,383 | 2,103 | 1,956 | 1,908 | 1,855 | Upgrade
|
| Operating Income | 4,085 | 3,178 | 3,782 | 3,497 | 2,049 | 2,622 | Upgrade
|
| Interest Expense | -126 | -66 | -37 | -37 | -37 | -49 | Upgrade
|
| Interest & Investment Income | 881 | 724 | 594 | 438 | 383 | 256 | Upgrade
|
| Earnings From Equity Investments | 131 | 131 | 12 | 15 | 15 | -3 | Upgrade
|
| Other Non Operating Income (Expenses) | -239 | -151 | -39 | 17 | - | -27 | Upgrade
|
| EBT Excluding Unusual Items | 4,732 | 3,816 | 4,312 | 3,930 | 2,410 | 2,799 | Upgrade
|
| Gain (Loss) on Sale of Investments | 12,094 | - | - | - | 17 | 60 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 5 | - | - | Upgrade
|
| Asset Writedown | -51 | -33 | -66 | -16 | -60 | -4 | Upgrade
|
| Other Unusual Items | - | - | - | 1 | 46 | 25 | Upgrade
|
| Pretax Income | 16,775 | 3,783 | 4,246 | 3,920 | 2,413 | 2,880 | Upgrade
|
| Income Tax Expense | 1,620 | 1,001 | 1,071 | 1,164 | 734 | 858 | Upgrade
|
| Net Income | 15,131 | 2,782 | 3,175 | 2,756 | 1,679 | 2,022 | Upgrade
|
| Net Income to Common | 15,131 | 2,782 | 3,175 | 2,756 | 1,679 | 2,022 | Upgrade
|
| Net Income Growth | 377.77% | -12.38% | 15.20% | 64.14% | -16.96% | -34.48% | Upgrade
|
| Shares Outstanding (Basic) | 40 | 40 | 40 | 40 | 40 | 40 | Upgrade
|
| Shares Outstanding (Diluted) | 40 | 40 | 40 | 40 | 40 | 40 | Upgrade
|
| Shares Change (YoY) | 1.27% | 1.37% | 0.02% | - | -0.00% | -0.02% | Upgrade
|
| EPS (Basic) | 374.03 | 69.32 | 80.20 | 69.63 | 42.42 | 51.09 | Upgrade
|
| EPS (Diluted) | 374.03 | 69.32 | 80.20 | 69.63 | 42.42 | 51.09 | Upgrade
|
| EPS Growth | 371.76% | -13.56% | 15.18% | 64.14% | -16.96% | -34.47% | Upgrade
|
| Free Cash Flow | - | -179 | -796 | -420 | 2,676 | 114 | Upgrade
|
| Free Cash Flow Per Share | - | -4.46 | -20.11 | -10.61 | 67.61 | 2.88 | Upgrade
|
| Dividend Per Share | 16.000 | 16.000 | 14.000 | 12.000 | 6.000 | 6.000 | Upgrade
|
| Dividend Growth | 14.29% | 14.29% | 16.67% | 100.00% | - | - | Upgrade
|
| Gross Margin | 19.26% | 16.68% | 16.36% | 21.55% | 17.04% | 14.13% | Upgrade
|
| Operating Margin | 11.84% | 9.53% | 10.51% | 13.82% | 8.82% | 8.28% | Upgrade
|
| Profit Margin | 43.87% | 8.34% | 8.82% | 10.89% | 7.23% | 6.38% | Upgrade
|
| Free Cash Flow Margin | - | -0.54% | -2.21% | -1.66% | 11.52% | 0.36% | Upgrade
|
| EBITDA | 4,947 | 3,978 | 4,499 | 4,227 | 2,721 | 3,288 | Upgrade
|
| EBITDA Margin | 14.34% | 11.93% | 12.50% | 16.71% | 11.72% | 10.38% | Upgrade
|
| D&A For EBITDA | 862.25 | 800 | 717 | 730 | 672 | 666 | Upgrade
|
| EBIT | 4,085 | 3,178 | 3,782 | 3,497 | 2,049 | 2,622 | Upgrade
|
| EBIT Margin | 11.84% | 9.53% | 10.51% | 13.82% | 8.82% | 8.28% | Upgrade
|
| Effective Tax Rate | 9.66% | 26.46% | 25.22% | 29.69% | 30.42% | 29.79% | Upgrade
|
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.