Tomoe Corporation (TYO:1921)
Japan flag Japan · Delayed Price · Currency is JPY
2,269.00
-46.00 (-1.99%)
Jan 23, 2026, 3:30 PM JST

Tomoe Statistics

Total Valuation

Tomoe has a market cap or net worth of JPY 83.72 billion. The enterprise value is 94.90 billion.

Market Cap83.72B
Enterprise Value 94.90B

Important Dates

The next estimated earnings date is Thursday, February 12, 2026.

Earnings Date Feb 12, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

Tomoe has 36.90 million shares outstanding. The number of shares has decreased by -5.72% in one year.

Current Share Class 36.90M
Shares Outstanding 36.90M
Shares Change (YoY) -5.72%
Shares Change (QoQ) -0.00%
Owned by Insiders (%) 0.43%
Owned by Institutions (%) 21.10%
Float 24.80M

Valuation Ratios

The trailing PE ratio is 37.52.

PE Ratio 37.52
Forward PE n/a
PS Ratio 2.73
PB Ratio 1.08
P/TBV Ratio 1.25
P/FCF Ratio 12.66
P/OCF Ratio 9.87
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 19.56, with an EV/FCF ratio of 14.35.

EV / Earnings 41.19
EV / Sales 3.10
EV / EBITDA 19.56
EV / EBIT 29.00
EV / FCF 14.35

Financial Position

The company has a current ratio of 2.51, with a Debt / Equity ratio of 0.16.

Current Ratio 2.51
Quick Ratio 2.05
Debt / Equity 0.16
Debt / EBITDA 2.55
Debt / FCF 1.87
Interest Coverage 15.29

Financial Efficiency

Return on equity (ROE) is 2.96% and return on invested capital (ROIC) is 2.36%.

Return on Equity (ROE) 2.96%
Return on Assets (ROA) 1.79%
Return on Invested Capital (ROIC) 2.36%
Return on Capital Employed (ROCE) 3.08%
Revenue Per Employee 57.70M
Profits Per Employee 4.34M
Employee Count531
Asset Turnover 0.27
Inventory Turnover 9.93

Taxes

In the past 12 months, Tomoe has paid 1.64 billion in taxes.

Income Tax 1.64B
Effective Tax Rate 42.33%

Stock Price Statistics

The stock price has increased by +110.48% in the last 52 weeks. The beta is 0.40, so Tomoe's price volatility has been lower than the market average.

Beta (5Y) 0.40
52-Week Price Change +110.48%
50-Day Moving Average 2,086.12
200-Day Moving Average 1,623.20
Relative Strength Index (RSI) 67.34
Average Volume (20 Days) 28,620

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Tomoe had revenue of JPY 30.64 billion and earned 2.30 billion in profits. Earnings per share was 60.48.

Revenue30.64B
Gross Profit 6.01B
Operating Income 3.27B
Pretax Income 3.87B
Net Income 2.30B
EBITDA 4.85B
EBIT 3.27B
Earnings Per Share (EPS) 60.48
Full Income Statement

Balance Sheet

The company has 10.60 billion in cash and 12.36 billion in debt, with a net cash position of -1.76 billion or -47.78 per share.

Cash & Cash Equivalents 10.60B
Total Debt 12.36B
Net Cash -1.76B
Net Cash Per Share -47.78
Equity (Book Value) 77.29B
Book Value Per Share 1,839.48
Working Capital 13.87B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 8.48 billion and capital expenditures -1.87 billion, giving a free cash flow of 6.61 billion.

Operating Cash Flow 8.48B
Capital Expenditures -1.87B
Free Cash Flow 6.61B
FCF Per Share 179.26
Full Cash Flow Statement

Margins

Gross margin is 19.61%, with operating and profit margins of 10.68% and 7.52%.

Gross Margin 19.61%
Operating Margin 10.68%
Pretax Margin 12.64%
Profit Margin 7.52%
EBITDA Margin 15.83%
EBIT Margin 10.68%
FCF Margin 21.59%

Dividends & Yields

This stock pays an annual dividend of 24.00, which amounts to a dividend yield of 1.04%.

Dividend Per Share 24.00
Dividend Yield 1.04%
Dividend Growth (YoY) n/a
Years of Dividend Growth 4
Payout Ratio 38.37%
Buyback Yield 5.72%
Shareholder Yield 6.78%
Earnings Yield 2.75%
FCF Yield 7.90%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Tomoe has an Altman Z-Score of 1.83 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.83
Piotroski F-Score 6