Tomoe Corporation (TYO:1921)
Japan flag Japan · Delayed Price · Currency is JPY
1,376.00
-2.00 (-0.15%)
Jun 13, 2025, 3:30 PM JST

Tomoe Statistics

Total Valuation

Tomoe has a market cap or net worth of JPY 50.77 billion. The enterprise value is 68.09 billion.

Market Cap 50.77B
Enterprise Value 68.09B

Important Dates

The next estimated earnings date is Friday, August 8, 2025.

Earnings Date Aug 8, 2025
Ex-Dividend Date Mar 28, 2025

Share Statistics

Tomoe has 36.90 million shares outstanding. The number of shares has decreased by -0.60% in one year.

Current Share Class 36.90M
Shares Outstanding 36.90M
Shares Change (YoY) -0.60%
Shares Change (QoQ) -5.93%
Owned by Insiders (%) 0.43%
Owned by Institutions (%) 20.76%
Float 26.90M

Valuation Ratios

The trailing PE ratio is 3.70.

PE Ratio 3.70
Forward PE n/a
PS Ratio 1.46
PB Ratio 0.70
P/TBV Ratio 0.83
P/FCF Ratio 19.72
P/OCF Ratio 10.19
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 13.01, with an EV/FCF ratio of 26.44.

EV / Earnings 4.59
EV / Sales 1.96
EV / EBITDA 13.01
EV / EBIT 17.22
EV / FCF 26.44

Financial Position

The company has a current ratio of 1.99, with a Debt / Equity ratio of 0.24.

Current Ratio 1.99
Quick Ratio 1.32
Debt / Equity 0.24
Debt / EBITDA 3.43
Debt / FCF 6.94
Interest Coverage 26.75

Financial Efficiency

Return on equity (ROE) is 23.76% and return on invested capital (ROIC) is 3.20%.

Return on Equity (ROE) 23.76%
Return on Assets (ROA) 2.55%
Return on Invested Capital (ROIC) 3.20%
Return on Capital Employed (ROCE) 3.89%
Revenue Per Employee 74.40M
Profits Per Employee 31.86M
Employee Count 466
Asset Turnover 0.36
Inventory Turnover 14.47

Taxes

In the past 12 months, Tomoe has paid 1.99 billion in taxes.

Income Tax 1.99B
Effective Tax Rate 11.87%

Stock Price Statistics

The stock price has increased by +64.24% in the last 52 weeks. The beta is 0.61, so Tomoe's price volatility has been lower than the market average.

Beta (5Y) 0.61
52-Week Price Change +64.24%
50-Day Moving Average 1,346.18
200-Day Moving Average 1,092.04
Relative Strength Index (RSI) 51.57
Average Volume (20 Days) 76,120

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Tomoe had revenue of JPY 34.67 billion and earned 14.85 billion in profits. Earnings per share was 372.24.

Revenue 34.67B
Gross Profit 6.64B
Operating Income 3.93B
Pretax Income 16.77B
Net Income 14.85B
EBITDA 5.21B
EBIT 3.93B
Earnings Per Share (EPS) 372.24
Full Income Statement

Balance Sheet

The company has 11.13 billion in cash and 17.86 billion in debt, giving a net cash position of -6.73 billion or -182.29 per share.

Cash & Cash Equivalents 11.13B
Total Debt 17.86B
Net Cash -6.73B
Net Cash Per Share -182.29
Equity (Book Value) 72.96B
Book Value Per Share 1,690.44
Working Capital 15.27B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 4.98 billion and capital expenditures -2.41 billion, giving a free cash flow of 2.58 billion.

Operating Cash Flow 4.98B
Capital Expenditures -2.41B
Free Cash Flow 2.58B
FCF Per Share 69.79
Full Cash Flow Statement

Margins

Gross margin is 19.16%, with operating and profit margins of 11.34% and 42.83%.

Gross Margin 19.16%
Operating Margin 11.34%
Pretax Margin 48.36%
Profit Margin 42.83%
EBITDA Margin 15.04%
EBIT Margin 11.34%
FCF Margin 7.43%

Dividends & Yields

This stock pays an annual dividend of 24.00, which amounts to a dividend yield of 1.74%.

Dividend Per Share 24.00
Dividend Yield 1.74%
Dividend Growth (YoY) 50.00%
Years of Dividend Growth 3
Payout Ratio 4.35%
Buyback Yield 0.60%
Shareholder Yield 2.34%
Earnings Yield 29.25%
FCF Yield 5.07%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Tomoe has an Altman Z-Score of 1.66 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.66
Piotroski F-Score 4