Raito Kogyo Co., Ltd. (TYO:1926)
Japan · Delayed Price · Currency is JPY 3,750.00
+5.00 (0.13%)
Aug 14, 2026, 3:30 PM JST
Raito Kogyo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 137,991 | 139,027 | 121,170 | 117,019 | 114,636 | 109,147 |
Other Revenue | 227 | 189 | 287 | 305 | 338 | 357 |
| 138,218 | 139,216 | 121,457 | 117,324 | 114,974 | 109,504 | |
Revenue Growth | 9.21% | 14.62% | 3.52% | 2.04% | 5.00% | 1.20% |
Cost of Revenue | 107,204 | 108,890 | 96,360 | 94,104 | 91,057 | 85,554 |
Gross Profit | 31,014 | 30,326 | 25,097 | 23,220 | 23,917 | 23,950 |
Selling, General & Admin | 13,157 | 13,133 | 12,294 | 11,955 | 11,131 | 10,718 |
Operating Expenses | 13,148 | 13,124 | 12,285 | 11,974 | 11,131 | 10,713 |
Operating Income | 17,866 | 17,202 | 12,812 | 11,246 | 12,786 | 13,237 |
Interest Expense | -124 | -116 | -103 | -122 | -50 | -29 |
Interest & Investment Income | 407 | 364 | 420 | 253 | 292 | 171 |
Earnings From Equity Investments | 94 | 33 | 21 | -55 | 3 | 234 |
Currency Exchange Gain (Loss) | 181 | 128 | -27 | 130 | 98 | 140 |
Other Non Operating Income (Expenses) | -17 | 99 | 46 | 158 | 181 | 223 |
EBT Excluding Unusual Items | 18,407 | 17,710 | 13,169 | 11,610 | 13,310 | 13,976 |
Gain (Loss) on Sale of Investments | 82 | 82 | 760 | 41 | 155 | -730 |
Gain (Loss) on Sale of Assets | 49 | 41 | 40 | 11 | -93 | 42 |
Asset Writedown | -541 | -541 | - | - | - | - |
Legal Settlements | - | - | - | - | -3 | - |
Other Unusual Items | -1 | -1 | 1 | - | -3 | -9 |
Pretax Income | 17,938 | 17,291 | 13,970 | 11,662 | 13,366 | 13,279 |
Income Tax Expense | 5,089 | 4,797 | 4,081 | 3,550 | 3,955 | 4,383 |
Earnings From Continuing Operations | 12,849 | 12,494 | 9,889 | 8,112 | 9,411 | 8,896 |
Minority Interest in Earnings | -22 | -7 | 30 | 69 | 78 | 34 |
Net Income | 12,827 | 12,487 | 9,919 | 8,181 | 9,489 | 8,930 |
Net Income to Common | 12,827 | 12,487 | 9,919 | 8,181 | 9,489 | 8,930 |
Net Income Growth | 23.78% | 25.89% | 21.24% | -13.78% | 6.26% | 3.36% |
Shares Outstanding (Basic) | 43 | 43 | 46 | 49 | 50 | 51 |
Shares Outstanding (Diluted) | 43 | 43 | 46 | 49 | 50 | 51 |
Shares Change | -6.08% | -6.48% | -4.86% | -2.29% | -2.92% | -1.11% |
EPS (Basic) | 300.96 | 288.49 | 214.30 | 168.16 | 190.58 | 174.11 |
EPS (Diluted) | 300.96 | 288.49 | 214.30 | 168.16 | 190.58 | 174.11 |
EPS Growth | 31.80% | 34.62% | 27.44% | -11.77% | 9.46% | 4.52% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 10,448 | 5,635 | 10,592 | 1,810 | 5,627 |
Free Cash Flow Per Share | - | 241.38 | 121.75 | 217.72 | 36.35 | 109.71 |
Dividend Per Share | 145.000 | 145.000 | 100.000 | 70.000 | 61.000 | 54.000 |
Dividend Growth | 45.00% | 45.00% | 42.86% | 14.75% | 12.96% | 8.00% |
Gross Margin | 22.44% | 21.78% | 20.66% | 19.79% | 20.80% | 21.87% |
Operating Margin | 12.93% | 12.36% | 10.55% | 9.59% | 11.12% | 12.09% |
Profit Margin | 9.28% | 8.97% | 8.17% | 6.97% | 8.25% | 8.15% |
Free Cash Flow Margin | - | 7.51% | 4.64% | 9.03% | 1.57% | 5.14% |
EBITDA | 20,979 | 20,311 | 15,907 | 14,136 | 15,227 | 15,377 |
EBITDA Margin | 15.18% | 14.59% | 13.10% | 12.05% | 13.24% | 14.04% |
D&A For EBITDA | 3,113 | 3,109 | 3,095 | 2,890 | 2,441 | 2,140 |
EBIT | 17,866 | 17,202 | 12,812 | 11,246 | 12,786 | 13,237 |
EBIT Margin | 12.93% | 12.36% | 10.55% | 9.59% | 11.12% | 12.09% |
Effective Tax Rate | 28.37% | 27.74% | 29.21% | 30.44% | 29.59% | 33.01% |