Yondenko Corporation (TYO:1939)
Japan · Delayed Price · Currency is JPY 2,055.00
+29.00 (1.43%)
Feb 12, 2026, 3:30 PM JST
Yondenko Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 98,896 | 100,847 | 86,800 | 83,835 | 86,524 | 82,239 |
Other Revenue | -1 | 5,030 | 5,312 | 5,285 | 6,124 | 7,390 |
| 98,895 | 105,877 | 92,112 | 89,120 | 92,648 | 89,629 | |
Revenue Growth (YoY) | -5.06% | 14.94% | 3.36% | -3.81% | 3.37% | 8.34% |
Cost of Revenue | 81,414 | 87,494 | 75,978 | 75,132 | 78,027 | 75,550 |
Gross Profit | 17,481 | 18,383 | 16,134 | 13,988 | 14,621 | 14,079 |
Selling, General & Admin | 10,098 | 10,310 | 9,689 | 9,017 | 9,204 | 8,989 |
Operating Expenses | 10,098 | 10,310 | 9,689 | 9,017 | 9,204 | 8,989 |
Operating Income | 7,383 | 8,073 | 6,445 | 4,971 | 5,417 | 5,090 |
Interest Expense | -28 | -28 | -31 | -40 | -46 | -53 |
Interest & Investment Income | 403 | 262 | 228 | 188 | 361 | 233 |
Other Non Operating Income (Expenses) | 487 | 229 | 219 | 194 | 213 | 187 |
EBT Excluding Unusual Items | 8,245 | 8,536 | 6,861 | 5,313 | 5,945 | 5,457 |
Gain (Loss) on Sale of Investments | - | - | 135 | 340 | -192 | -76 |
Gain (Loss) on Sale of Assets | 4 | 4 | 6 | 186 | 170 | 118 |
Asset Writedown | -203 | -747 | -13 | -179 | -115 | -30 |
Legal Settlements | - | -346 | - | - | - | - |
Other Unusual Items | -346 | 179 | -1 | - | -2 | -9 |
Pretax Income | 7,700 | 7,626 | 6,988 | 5,660 | 5,806 | 5,460 |
Income Tax Expense | 2,382 | 2,424 | 2,393 | 1,867 | 2,000 | 1,781 |
Earnings From Continuing Operations | 5,318 | 5,202 | 4,595 | 3,793 | 3,806 | 3,679 |
Minority Interest in Earnings | -30 | -29 | -24 | -29 | -27 | -27 |
Net Income | 5,288 | 5,173 | 4,571 | 3,764 | 3,779 | 3,652 |
Net Income to Common | 5,288 | 5,173 | 4,571 | 3,764 | 3,779 | 3,652 |
Net Income Growth | -2.60% | 13.17% | 21.44% | -0.40% | 3.48% | 59.55% |
Shares Outstanding (Basic) | 47 | 47 | 47 | 47 | 47 | 47 |
Shares Outstanding (Diluted) | 47 | 47 | 47 | 47 | 47 | 47 |
Shares Change (YoY) | 0.08% | -0.02% | 0.13% | 0.16% | 0.14% | 0.05% |
EPS (Basic) | 111.79 | 109.45 | 96.69 | 79.73 | 80.17 | 77.59 |
EPS (Diluted) | 111.79 | 109.45 | 96.69 | 79.73 | 80.17 | 77.59 |
EPS Growth | -2.68% | 13.19% | 21.28% | -0.56% | 3.33% | 59.46% |
Free Cash Flow | - | -2,016 | 4,692 | 2,507 | 8,568 | 8,176 |
Free Cash Flow Per Share | - | -42.65 | 99.25 | 53.10 | 181.77 | 173.70 |
Dividend Per Share | 67.000 | 65.000 | 46.667 | 30.000 | 30.000 | 16.667 |
Dividend Growth | 18.23% | 39.29% | 55.56% | - | 80.00% | 25.00% |
Gross Margin | 17.68% | 17.36% | 17.52% | 15.70% | 15.78% | 15.71% |
Operating Margin | 7.46% | 7.63% | 7.00% | 5.58% | 5.85% | 5.68% |
Profit Margin | 5.35% | 4.89% | 4.96% | 4.22% | 4.08% | 4.08% |
Free Cash Flow Margin | - | -1.90% | 5.09% | 2.81% | 9.25% | 9.12% |
EBITDA | 9,614 | 10,341 | 8,763 | 7,389 | 8,004 | 7,515 |
EBITDA Margin | 9.72% | 9.77% | 9.51% | 8.29% | 8.64% | 8.38% |
D&A For EBITDA | 2,231 | 2,268 | 2,318 | 2,418 | 2,587 | 2,425 |
EBIT | 7,383 | 8,073 | 6,445 | 4,971 | 5,417 | 5,090 |
EBIT Margin | 7.46% | 7.63% | 7.00% | 5.58% | 5.85% | 5.68% |
Effective Tax Rate | 30.94% | 31.79% | 34.24% | 32.99% | 34.45% | 32.62% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.