Yondenko Corporation (TYO:1939)
1,730.00
+12.00 (0.70%)
Jan 23, 2026, 3:30 PM JST
Yondenko Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 94,703 | 100,847 | 86,800 | 83,835 | 86,524 | 82,239 | Upgrade |
Other Revenue | 5,159 | 5,030 | 5,312 | 5,285 | 6,124 | 7,390 | Upgrade |
| 99,862 | 105,877 | 92,112 | 89,120 | 92,648 | 89,629 | Upgrade | |
Revenue Growth (YoY) | -0.84% | 14.94% | 3.36% | -3.81% | 3.37% | 8.34% | Upgrade |
Cost of Revenue | 82,515 | 87,494 | 75,978 | 75,132 | 78,027 | 75,550 | Upgrade |
Gross Profit | 17,347 | 18,383 | 16,134 | 13,988 | 14,621 | 14,079 | Upgrade |
Selling, General & Admin | 10,186 | 10,310 | 9,689 | 9,017 | 9,204 | 8,989 | Upgrade |
Operating Expenses | 10,186 | 10,310 | 9,689 | 9,017 | 9,204 | 8,989 | Upgrade |
Operating Income | 7,161 | 8,073 | 6,445 | 4,971 | 5,417 | 5,090 | Upgrade |
Interest Expense | -28 | -28 | -31 | -40 | -46 | -53 | Upgrade |
Interest & Investment Income | 326 | 262 | 228 | 188 | 361 | 233 | Upgrade |
Other Non Operating Income (Expenses) | 209 | 229 | 219 | 194 | 213 | 187 | Upgrade |
EBT Excluding Unusual Items | 7,668 | 8,536 | 6,861 | 5,313 | 5,945 | 5,457 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 135 | 340 | -192 | -76 | Upgrade |
Gain (Loss) on Sale of Assets | 3 | 4 | 6 | 186 | 170 | 118 | Upgrade |
Asset Writedown | -390 | -747 | -13 | -179 | -115 | -30 | Upgrade |
Legal Settlements | -346 | -346 | - | - | - | - | Upgrade |
Other Unusual Items | 520 | 179 | -1 | - | -2 | -9 | Upgrade |
Pretax Income | 7,455 | 7,626 | 6,988 | 5,660 | 5,806 | 5,460 | Upgrade |
Income Tax Expense | 2,340 | 2,424 | 2,393 | 1,867 | 2,000 | 1,781 | Upgrade |
Earnings From Continuing Operations | 5,115 | 5,202 | 4,595 | 3,793 | 3,806 | 3,679 | Upgrade |
Minority Interest in Earnings | -28 | -29 | -24 | -29 | -27 | -27 | Upgrade |
Net Income | 5,087 | 5,173 | 4,571 | 3,764 | 3,779 | 3,652 | Upgrade |
Net Income to Common | 5,087 | 5,173 | 4,571 | 3,764 | 3,779 | 3,652 | Upgrade |
Net Income Growth | -1.76% | 13.17% | 21.44% | -0.40% | 3.48% | 59.55% | Upgrade |
Shares Outstanding (Basic) | 47 | 47 | 47 | 47 | 47 | 47 | Upgrade |
Shares Outstanding (Diluted) | 47 | 47 | 47 | 47 | 47 | 47 | Upgrade |
Shares Change (YoY) | 0.04% | -0.02% | 0.13% | 0.16% | 0.14% | 0.05% | Upgrade |
EPS (Basic) | 107.57 | 109.45 | 96.69 | 79.73 | 80.17 | 77.59 | Upgrade |
EPS (Diluted) | 107.57 | 109.45 | 96.69 | 79.73 | 80.17 | 77.59 | Upgrade |
EPS Growth | -1.80% | 13.19% | 21.28% | -0.56% | 3.33% | 59.46% | Upgrade |
Free Cash Flow | 6,768 | -2,016 | 4,692 | 2,507 | 8,568 | 8,176 | Upgrade |
Free Cash Flow Per Share | 143.12 | -42.65 | 99.25 | 53.10 | 181.77 | 173.70 | Upgrade |
Dividend Per Share | 67.000 | 65.000 | 46.667 | 30.000 | 30.000 | 16.667 | Upgrade |
Dividend Growth | 18.23% | 39.29% | 55.56% | - | 80.00% | 25.00% | Upgrade |
Gross Margin | 17.37% | 17.36% | 17.52% | 15.70% | 15.78% | 15.71% | Upgrade |
Operating Margin | 7.17% | 7.63% | 7.00% | 5.58% | 5.85% | 5.68% | Upgrade |
Profit Margin | 5.09% | 4.89% | 4.96% | 4.22% | 4.08% | 4.08% | Upgrade |
Free Cash Flow Margin | 6.78% | -1.90% | 5.09% | 2.81% | 9.25% | 9.12% | Upgrade |
EBITDA | 9,296 | 10,341 | 8,763 | 7,389 | 8,004 | 7,515 | Upgrade |
EBITDA Margin | 9.31% | 9.77% | 9.51% | 8.29% | 8.64% | 8.38% | Upgrade |
D&A For EBITDA | 2,135 | 2,268 | 2,318 | 2,418 | 2,587 | 2,425 | Upgrade |
EBIT | 7,161 | 8,073 | 6,445 | 4,971 | 5,417 | 5,090 | Upgrade |
EBIT Margin | 7.17% | 7.63% | 7.00% | 5.58% | 5.85% | 5.68% | Upgrade |
Effective Tax Rate | 31.39% | 31.79% | 34.24% | 32.99% | 34.45% | 32.62% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.