Chudenko Corporation (TYO:1941)

Chudenko Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	195,613	198,098	178,378	167,370	170,383	164,340
Other Revenue	23,787	23,787	22,647	21,662	20,307	20,142
Revenue	219,400	221,885	201,025	189,032	190,690	184,482
Revenue Growth (YoY)	1.31%	10.38%	6.34%	-0.87%	3.36%	9.23%
Cost of Revenue	177,566	182,957	172,495	165,044	165,114	159,078
Gross Profit	41,834	38,928	28,530	23,988	25,576	25,404
Selling, General & Admin	17,745	17,245	16,570	15,661	15,794	15,921
Operating Expenses	17,729	17,229	16,582	15,625	15,813	15,921
Operating Income	24,105	21,699	11,948	8,363	9,763	9,483
Interest Expense	-	-	-	-7	-	-
Interest & Investment Income	1,302	1,163	978	956	1,118	1,195
Earnings From Equity Investments	-848	-196	-294	-12,565	-151	-79
Currency Exchange Gain (Loss)	-1	116	-635	631	-	-
Other Non Operating Income (Expenses)	795	770	744	716	563	887
EBT Excluding Unusual Items	25,353	23,552	12,741	-1,906	11,293	11,486
Gain (Loss) on Sale of Investments	-117	-154	-112	-405	-807	732
Gain (Loss) on Sale of Assets	-118	-205	-57	-34	663	398
Asset Writedown	-609	-609	-	-	-	-
Other Unusual Items	1	-	-1	-829	-31	201
Pretax Income	24,510	22,584	12,571	-3,174	11,118	12,817
Income Tax Expense	3,087	2,496	4,464	3,498	4,024	4,322
Earnings From Continuing Operations	21,423	20,088	8,107	-6,672	7,094	8,495
Minority Interest in Earnings	-225	-193	-170	-241	-412	-376
Net Income	21,198	19,895	7,937	-6,913	6,682	8,119
Net Income to Common	21,198	19,895	7,937	-6,913	6,682	8,119
Net Income Growth	58.82%	150.66%	-	-	-17.70%	69.32%
Shares Outstanding (Basic)	54	54	55	55	55	56
Shares Outstanding (Diluted)	54	54	55	55	55	56
Shares Change (YoY)	-0.23%	-0.70%	-0.73%	-0.47%	-0.64%	-0.24%
EPS (Basic)	391.15	366.88	145.36	-125.61	120.97	146.11
EPS (Diluted)	390.99	366.71	145.29	-125.61	120.86	145.91
EPS Growth	59.17%	152.40%	-	-	-17.17%	69.74%
Free Cash Flow	19,404	17,220	10,344	2,101	6,302	7,646
Free Cash Flow Per Share	357.91	317.41	189.33	38.17	113.97	137.39
Dividend Per Share	125.000	120.000	104.000	104.000	104.000	104.000
Dividend Growth	11.61%	15.38%	-	-	-	-
Gross Margin	19.07%	17.54%	14.19%	12.69%	13.41%	13.77%
Operating Margin	10.99%	9.78%	5.94%	4.42%	5.12%	5.14%
Profit Margin	9.66%	8.97%	3.95%	-3.66%	3.50%	4.40%
Free Cash Flow Margin	8.84%	7.76%	5.15%	1.11%	3.31%	4.15%
EBITDA	28,522	25,974	15,946	11,958	13,327	13,153
EBITDA Margin	13.00%	11.71%	7.93%	6.33%	6.99%	7.13%
D&A For EBITDA	4,417	4,275	3,998	3,595	3,564	3,670
EBIT	24,105	21,699	11,948	8,363	9,763	9,483
EBIT Margin	10.99%	9.78%	5.94%	4.42%	5.12%	5.14%
Effective Tax Rate	12.60%	11.05%	35.51%	-	36.19%	33.72%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.