Chudenko Corporation (TYO:1941)
4,960.00
+125.00 (2.59%)
Feb 12, 2026, 2:04 PM JST
Chudenko Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 194,270 | 198,098 | 178,378 | 167,370 | 170,383 | 164,340 |
Other Revenue | 23,787 | 23,787 | 22,647 | 21,662 | 20,307 | 20,142 |
| 218,057 | 221,885 | 201,025 | 189,032 | 190,690 | 184,482 | |
Revenue Growth (YoY) | -2.27% | 10.38% | 6.34% | -0.87% | 3.36% | 9.23% |
Cost of Revenue | 175,652 | 182,957 | 172,495 | 165,044 | 165,114 | 159,078 |
Gross Profit | 42,405 | 38,928 | 28,530 | 23,988 | 25,576 | 25,404 |
Selling, General & Admin | 17,940 | 17,245 | 16,570 | 15,661 | 15,794 | 15,921 |
Operating Expenses | 17,940 | 17,229 | 16,582 | 15,625 | 15,813 | 15,921 |
Operating Income | 24,465 | 21,699 | 11,948 | 8,363 | 9,763 | 9,483 |
Interest Expense | - | - | - | -7 | - | - |
Interest & Investment Income | 1,404 | 1,163 | 978 | 956 | 1,118 | 1,195 |
Earnings From Equity Investments | -974 | -196 | -294 | -12,565 | -151 | -79 |
Currency Exchange Gain (Loss) | 116 | 116 | -635 | 631 | - | - |
Other Non Operating Income (Expenses) | 888 | 770 | 744 | 716 | 563 | 887 |
EBT Excluding Unusual Items | 25,899 | 23,552 | 12,741 | -1,906 | 11,293 | 11,486 |
Gain (Loss) on Sale of Investments | -129 | -154 | -112 | -405 | -807 | 732 |
Gain (Loss) on Sale of Assets | -183 | -205 | -57 | -34 | 663 | 398 |
Asset Writedown | -609 | -609 | - | - | - | - |
Other Unusual Items | - | - | -1 | -829 | -31 | 201 |
Pretax Income | 24,978 | 22,584 | 12,571 | -3,174 | 11,118 | 12,817 |
Income Tax Expense | 7,572 | 2,496 | 4,464 | 3,498 | 4,024 | 4,322 |
Earnings From Continuing Operations | 17,406 | 20,088 | 8,107 | -6,672 | 7,094 | 8,495 |
Minority Interest in Earnings | -236 | -193 | -170 | -241 | -412 | -376 |
Net Income | 17,170 | 19,895 | 7,937 | -6,913 | 6,682 | 8,119 |
Net Income to Common | 17,170 | 19,895 | 7,937 | -6,913 | 6,682 | 8,119 |
Net Income Growth | -14.85% | 150.66% | - | - | -17.70% | 69.32% |
Shares Outstanding (Basic) | 54 | 54 | 55 | 55 | 55 | 56 |
Shares Outstanding (Diluted) | 54 | 54 | 55 | 55 | 55 | 56 |
Shares Change (YoY) | -0.19% | -0.70% | -0.73% | -0.47% | -0.64% | -0.24% |
EPS (Basic) | 317.07 | 366.88 | 145.36 | -125.61 | 120.97 | 146.11 |
EPS (Diluted) | 316.98 | 366.71 | 145.29 | -125.61 | 120.86 | 145.91 |
EPS Growth | -14.69% | 152.40% | - | - | -17.17% | 69.74% |
Free Cash Flow | - | 17,220 | 10,344 | 2,101 | 6,302 | 7,646 |
Free Cash Flow Per Share | - | 317.41 | 189.33 | 38.17 | 113.97 | 137.39 |
Dividend Per Share | 125.000 | 120.000 | 104.000 | 104.000 | 104.000 | 104.000 |
Dividend Growth | 11.61% | 15.38% | - | - | - | - |
Gross Margin | 19.45% | 17.54% | 14.19% | 12.69% | 13.41% | 13.77% |
Operating Margin | 11.22% | 9.78% | 5.94% | 4.42% | 5.12% | 5.14% |
Profit Margin | 7.87% | 8.97% | 3.95% | -3.66% | 3.50% | 4.40% |
Free Cash Flow Margin | - | 7.76% | 5.15% | 1.11% | 3.31% | 4.15% |
EBITDA | - | 25,974 | 15,946 | 11,958 | 13,327 | 13,153 |
EBITDA Margin | - | 11.71% | 7.93% | 6.33% | 6.99% | 7.13% |
D&A For EBITDA | 4,483 | 4,275 | 3,998 | 3,595 | 3,564 | 3,670 |
EBIT | 24,465 | 21,699 | 11,948 | 8,363 | 9,763 | 9,483 |
EBIT Margin | 11.22% | 9.78% | 5.94% | 4.42% | 5.12% | 5.14% |
Effective Tax Rate | 30.31% | 11.05% | 35.51% | - | 36.19% | 33.72% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.