Kandenko Co.,Ltd. (TYO: 1942)

Kandenko Co.,Ltd. Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2024	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021	Mar 31, 2020
Revenue	623,346	598,427	541,579	495,567	556,045	616,143
Revenue Growth (YoY)	9.42%	10.50%	9.28%	-10.88%	-9.75%	9.33%
Cost of Revenue	541,012	527,238	481,436	438,846	500,893	555,215
Gross Profit	82,334	71,189	60,143	56,721	55,152	60,928
Selling, General & Admin	31,401	29,938	26,711	26,077	25,110	26,234
Operating Expenses	31,716	30,253	27,394	26,077	25,110	26,234
Operating Income	50,618	40,936	32,749	30,644	30,042	34,694
Interest Expense	-222	-214	-181	-187	-205	-198
Interest & Investment Income	1,528	1,441	1,086	999	970	946
Currency Exchange Gain (Loss)	210	327	189	149	-	-50
Other Non Operating Income (Expenses)	5	157	214	148	235	171
EBT Excluding Unusual Items	52,139	42,647	34,057	31,753	31,042	35,563
Gain (Loss) on Sale of Investments	-110	-	172	254	846	-293
Gain (Loss) on Sale of Assets	-88	-	177	-	-	222
Asset Writedown	-4,206	-4,101	-1,885	-286	-	-387
Other Unusual Items	6,429	6,471	-16	-745	-1,639	-616
Pretax Income	54,164	45,017	32,505	30,976	30,249	34,489
Income Tax Expense	18,691	15,879	10,697	10,052	9,432	10,906
Earnings From Continuing Operations	35,473	29,138	21,808	20,924	20,817	23,583
Minority Interest in Earnings	-1,968	-1,793	-641	-609	-670	-1,068
Net Income	33,505	27,345	21,167	20,315	20,147	22,515
Net Income to Common	33,505	27,345	21,167	20,315	20,147	22,515
Net Income Growth	47.20%	29.19%	4.19%	0.83%	-10.52%	14.27%
Shares Outstanding (Basic)	204	204	204	204	204	204
Shares Outstanding (Diluted)	204	204	204	204	204	222
Shares Change (YoY)	0.01%	0.02%	0.02%	0.01%	-8.00%	0.11%
EPS (Basic)	163.94	133.80	103.59	99.44	98.64	110.23
EPS (Diluted)	163.94	133.80	103.59	99.44	98.64	101.35
EPS Growth	47.18%	29.17%	4.17%	0.82%	-2.68%	14.16%
Free Cash Flow	24,365	1,571	1,995	19,909	7,115	18,585
Free Cash Flow Per Share	119.21	7.69	9.76	97.46	34.83	83.71
Dividend Per Share	48.000	41.000	32.000	28.000	28.000	26.000
Dividend Growth	41.18%	28.13%	14.29%	0%	7.69%	0%
Gross Margin	13.21%	11.90%	11.11%	11.45%	9.92%	9.89%
Operating Margin	8.12%	6.84%	6.05%	6.18%	5.40%	5.63%
Profit Margin	5.38%	4.57%	3.91%	4.10%	3.62%	3.65%
Free Cash Flow Margin	3.91%	0.26%	0.37%	4.02%	1.28%	3.02%
EBITDA	59,838	49,795	40,782	38,079	37,288	41,151
EBITDA Margin	9.60%	8.32%	7.53%	7.68%	6.71%	6.68%
D&A For EBITDA	9,220	8,859	8,033	7,435	7,246	6,457
EBIT	50,618	40,936	32,749	30,644	30,042	34,694
EBIT Margin	8.12%	6.84%	6.05%	6.18%	5.40%	5.63%
Effective Tax Rate	34.51%	35.27%	32.91%	32.45%	31.18%	31.62%

Source: S&P Capital IQ. Standard template. Financial Sources.