Kandenko Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	742,022	671,888	598,427	541,579	495,567
Revenue Growth (YoY)	10.44%	12.28%	10.50%	9.29%	-10.88%
Cost of Revenue	621,311	578,967	527,238	481,436	438,846
Gross Profit	120,711	92,921	71,189	60,143	56,721
Selling, General & Admin	37,570	34,594	29,938	26,711	26,077
Operating Expenses	37,570	34,594	30,253	27,394	26,077
Operating Income	83,141	58,327	40,936	32,749	30,644
Interest Expense	-342	-232	-214	-181	-187
Interest & Investment Income	1,658	1,514	1,441	1,086	999
Currency Exchange Gain (Loss)	380	-292	327	189	149
Other Non Operating Income (Expenses)	142	181	157	214	148
EBT Excluding Unusual Items	84,979	59,498	42,647	34,057	31,753
Gain (Loss) on Sale of Investments	6,954	4,752	-	172	254
Gain (Loss) on Sale of Assets	-175	-	-	177	-
Asset Writedown	-507	-2,581	-4,101	-1,885	-286
Other Unusual Items	479	-27	6,471	-16	-745
Pretax Income	91,730	61,642	45,017	32,505	30,976
Income Tax Expense	25,820	17,910	15,879	10,697	10,052
Earnings From Continuing Operations	65,910	43,732	29,138	21,808	20,924
Minority Interest in Earnings	-2,394	-1,352	-1,793	-641	-609
Net Income	63,516	42,380	27,345	21,167	20,315
Net Income to Common	63,516	42,380	27,345	21,167	20,315
Net Income Growth	49.87%	54.98%	29.19%	4.19%	0.83%
Shares Outstanding (Basic)	204	204	204	204	204
Shares Outstanding (Diluted)	204	204	204	204	204
Shares Change (YoY)	-0.32%	0.01%	0.02%	0.02%	0.01%
EPS (Basic)	311.77	207.35	133.80	103.59	99.44
EPS (Diluted)	311.77	207.35	133.80	103.59	99.44
EPS Growth	50.36%	54.96%	29.17%	4.17%	0.82%
Free Cash Flow	-	3,375	1,571	1,995	19,909
Free Cash Flow Per Share	-	16.51	7.69	9.76	97.46
Dividend Per Share	124.000	80.000	41.000	32.000	28.000
Dividend Growth	55.00%	95.12%	28.13%	14.29%	-
Gross Margin	16.27%	13.83%	11.90%	11.11%	11.45%
Operating Margin	11.21%	8.68%	6.84%	6.05%	6.18%
Profit Margin	8.56%	6.31%	4.57%	3.91%	4.10%
Free Cash Flow Margin	-	0.50%	0.26%	0.37%	4.02%
EBITDA	-	68,061	49,795	40,782	38,079
EBITDA Margin	-	10.13%	8.32%	7.53%	7.68%
D&A For EBITDA	9,734	9,734	8,859	8,033	7,435
EBIT	83,141	58,327	40,936	32,749	30,644
EBIT Margin	11.21%	8.68%	6.84%	6.05%	6.18%
Effective Tax Rate	28.15%	29.05%	35.27%	32.91%	32.45%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.