Kandenko Co.,Ltd. (TYO:1942)

Kandenko Balance Sheet

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	66,138	60,991	66,654	62,931	67,614	58,478
Short-Term Investments	2,999	-	-	2,299	4,999	5,007
Cash & Short-Term Investments	69,137	60,991	66,654	65,230	72,613	63,485
Cash Growth	-11.63%	-8.50%	2.18%	-10.17%	14.38%	-23.98%
Receivables	223,934	270,928	238,317	204,323	185,119	191,656
Inventory	25,980	24,142	16,861	9,594	9,547	16,151
Other Current Assets	37,240	29,201	30,328	24,636	20,891	7,253
Total Current Assets	356,291	385,262	352,160	303,783	288,170	278,545
Property, Plant & Equipment	132,797	132,777	127,454	110,960	112,930	111,601
Long-Term Investments	85,301	75,741	78,977	58,548	54,991	53,178
Other Intangible Assets	4,484	4,511	5,306	5,884	5,694	5,804
Long-Term Deferred Tax Assets	-	4,928	3,376	8,652	9,180	7,870
Other Long-Term Assets	2	1	2	1	2	1
Total Assets	578,875	603,220	567,275	487,828	470,967	456,999
Accounts Payable	69,975	102,059	96,223	88,163	80,241	88,832
Short-Term Debt	9,241	16,791	16,668	7,590	6,792	7,402
Current Portion of Leases	-	1,379	1,213	840	711	595
Current Income Taxes Payable	2,976	12,089	12,065	4,966	6,815	3,976
Current Unearned Revenue	30,822	18,943	14,467	9,581	12,349	12,644
Other Current Liabilities	55,354	47,627	52,618	39,813	40,382	31,503
Total Current Liabilities	168,368	198,888	193,254	150,953	147,290	144,952
Long-Term Debt	4,066	4,174	5,185	5,451	6,607	7,249
Long-Term Leases	-	4,764	4,202	1,899	1,694	1,385
Long-Term Deferred Tax Liabilities	-	6,306	6,126	6,287	6,560	6,573
Other Long-Term Liabilities	14,721	3,265	1,850	1,325	1,490	1,545
Total Liabilities	192,099	222,273	221,476	179,372	177,454	177,540
Common Stock	10,264	10,264	10,264	10,264	10,264	10,264
Additional Paid-In Capital	6,418	6,418	6,395	6,378	6,456	6,441
Retained Earnings	327,544	326,335	294,174	273,487	257,625	242,999
Treasury Stock	-510	-510	-521	-536	-561	-588
Comprehensive Income & Other	29,543	25,353	23,629	8,804	10,191	11,301
Total Common Equity	373,259	367,860	333,941	298,397	283,975	270,417
Minority Interest	13,517	13,087	11,858	10,059	9,538	9,042
Shareholders' Equity	386,776	380,947	345,799	308,456	293,513	279,459
Total Liabilities & Equity	578,875	603,220	567,275	487,828	470,967	456,999
Total Debt	13,307	27,108	27,268	15,780	15,804	16,631
Net Cash (Debt)	55,830	33,883	39,386	49,450	56,809	46,854
Net Cash Growth	-12.85%	-13.97%	-20.35%	-12.95%	21.25%	-0.30%
Net Cash Per Share	273.15	165.78	192.72	242.01	278.08	229.39
Filing Date Shares Outstanding	204.4	204.4	204.38	204.35	204.31	204.26
Total Common Shares Outstanding	204.4	204.4	204.38	204.35	204.31	204.26
Working Capital	187,923	186,374	158,906	152,830	140,880	133,593
Book Value Per Share	1826.15	1799.73	1633.95	1460.23	1389.96	1323.90
Tangible Book Value	368,775	363,349	328,635	292,513	278,281	264,613
Tangible Book Value Per Share	1804.21	1777.66	1607.98	1431.43	1362.09	1295.49
Order Backlog	-	579,935	515,756	464,126	440,799	507,522

Source: S&P Global Market Intelligence. Standard template. Financial Sources.