Kandenko Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 23, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	1,331,006	547,580	357,456	191,067	170,390	198,335
Market Cap Growth	194.19%	53.19%	87.08%	12.13%	-14.09%	12.78%
Enterprise Value	1,302,648	518,599	335,717	165,555	117,344	161,413
Last Close Price	6688.00	2650.10	1675.42	872.69	750.58	847.16
PE Ratio	24.10	12.92	13.07	9.03	8.39	9.84
Forward PE	22.43	13.17	13.47	8.37	7.82	9.23
PS Ratio	1.83	0.82	0.60	0.35	0.34	0.36
PB Ratio	3.21	1.44	1.03	0.62	0.58	0.71
P/TBV Ratio	3.37	1.51	1.09	0.65	0.61	0.75
P/FCF Ratio	-	162.25	227.53	95.77	8.56	27.88
P/OCF Ratio	-	29.98	18.02	25.63	6.28	15.41
PEG Ratio	2.49	0.99	0.99	0.99	0.99	0.99
EV/Sales Ratio	1.79	0.77	0.56	0.31	0.24	0.29
EV/EBITDA Ratio	15.28	7.62	6.74	4.06	3.08	4.33
EV/EBIT Ratio	17.40	8.89	8.20	5.06	3.83	5.37
EV/FCF Ratio	-	153.66	213.70	82.99	5.89	22.69
Debt / Equity Ratio	0.08	0.07	0.08	0.05	0.05	0.06
Debt / EBITDA Ratio	-	0.40	0.55	0.39	0.42	0.45
Debt / FCF Ratio	-	8.03	17.36	7.91	0.79	2.34
Net Debt / Equity Ratio	-0.10	-0.09	-0.11	-0.16	-0.19	-0.17
Net Debt / EBITDA Ratio	-0.50	-0.50	-0.79	-1.21	-1.49	-1.26
Net Debt / FCF Ratio	-	-10.04	-25.07	-24.79	-2.85	-6.58
Asset Turnover	1.21	1.15	1.13	1.13	1.07	1.18
Inventory Turnover	22.83	28.24	39.86	50.30	34.15	30.35
Quick Ratio	1.68	1.67	1.58	1.79	1.75	1.76
Current Ratio	2.03	1.94	1.82	2.01	1.96	1.92
Return on Equity (ROE)	15.22%	12.04%	8.91%	7.25%	7.30%	7.78%
Return on Assets (ROA)	7.77%	6.23%	4.85%	4.27%	4.13%	3.97%
Return on Invested Capital (ROIC)	20.74%	12.67%	9.37%	8.87%	8.82%	9.37%
Return on Capital Employed (ROCE)	17.00%	14.40%	10.90%	9.70%	9.50%	9.60%
Earnings Yield	4.26%	7.74%	7.65%	11.08%	11.92%	10.16%
FCF Yield	-	0.62%	0.44%	1.04%	11.68%	3.59%
Dividend Yield	1.79%	3.02%	2.45%	3.67%	3.73%	3.31%
Payout Ratio	-	24.11%	25.41%	27.99%	28.15%	27.37%
Buyback Yield / Dilution	-0.01%	-0.01%	-0.02%	-0.02%	-0.01%	8.00%
Total Shareholder Return	1.79%	3.01%	2.43%	3.65%	3.72%	11.30%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.