Kinden Corporation (TYO:1944)

Kinden Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	713,226	705,058	654,516	609,132	566,794	556,273
Revenue Growth (YoY)	5.67%	7.72%	7.45%	7.47%	1.89%	-5.06%
Cost of Revenue	571,931	572,255	546,935	510,106	469,646	457,042
Gross Profit	141,295	132,803	107,581	99,026	97,148	99,231
Selling, General & Admin	75,034	71,823	64,903	61,414	58,771	57,013
Operating Expenses	75,034	71,823	64,903	61,595	60,059	56,283
Operating Income	66,261	60,980	42,678	37,431	37,089	42,948
Interest Expense	-250	-234	-135	-162	-158	-184
Interest & Investment Income	3,734	3,581	2,729	2,273	2,068	2,049
Currency Exchange Gain (Loss)	-108	-	-	471	426	-
Other Non Operating Income (Expenses)	-333	218	711	231	651	-18
EBT Excluding Unusual Items	69,304	64,545	45,983	40,244	40,076	44,795
Gain (Loss) on Sale of Investments	2,333	2,157	3,349	2,814	1,121	2,616
Gain (Loss) on Sale of Assets	496	496	136	-	-	-
Asset Writedown	-1,591	-649	-353	-396	-1,684	-67
Other Unusual Items	22	22	-53	47	-69	83
Pretax Income	70,564	66,571	49,062	42,709	39,444	47,427
Income Tax Expense	21,279	19,446	15,631	14,108	13,379	15,156
Earnings From Continuing Operations	49,285	47,125	33,431	28,601	26,065	32,271
Minority Interest in Earnings	93	125	122	121	301	85
Net Income	49,378	47,250	33,553	28,722	26,366	32,356
Net Income to Common	49,378	47,250	33,553	28,722	26,366	32,356
Net Income Growth	42.44%	40.82%	16.82%	8.94%	-18.51%	-0.44%
Shares Outstanding (Basic)	199	200	203	205	205	207
Shares Outstanding (Diluted)	199	200	203	205	205	207
Shares Change (YoY)	-1.36%	-1.45%	-0.98%	-0.00%	-0.90%	-4.44%
EPS (Basic)	247.68	236.26	165.34	140.15	128.65	156.46
EPS (Diluted)	247.68	236.26	165.34	140.15	128.65	156.46
EPS Growth	44.41%	42.89%	17.98%	8.94%	-17.78%	4.18%
Free Cash Flow	-	11,062	10,998	1,443	27,527	38,649
Free Cash Flow Per Share	-	55.31	54.20	7.04	134.31	186.89
Dividend Per Share	80.000	80.000	63.000	40.000	37.000	35.000
Dividend Growth	26.98%	26.98%	57.50%	8.11%	5.71%	9.38%
Gross Margin	19.81%	18.84%	16.44%	16.26%	17.14%	17.84%
Operating Margin	9.29%	8.65%	6.52%	6.14%	6.54%	7.72%
Profit Margin	6.92%	6.70%	5.13%	4.71%	4.65%	5.82%
Free Cash Flow Margin	-	1.57%	1.68%	0.24%	4.86%	6.95%
EBITDA	73,464	68,089	49,410	44,235	43,773	49,109
EBITDA Margin	10.30%	9.66%	7.55%	7.26%	7.72%	8.83%
D&A For EBITDA	7,203	7,109	6,732	6,804	6,684	6,161
EBIT	66,261	60,980	42,678	37,431	37,089	42,948
EBIT Margin	9.29%	8.65%	6.52%	6.14%	6.54%	7.72%
Effective Tax Rate	30.16%	29.21%	31.86%	33.03%	33.92%	31.96%

Updated Jan 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.