Kinden Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	750,742	705,058	654,516	609,132	566,794
Revenue Growth (YoY)	6.48%	7.72%	7.45%	7.47%	1.89%
Cost of Revenue	573,831	572,255	546,935	510,106	469,646
Gross Profit	176,911	132,803	107,581	99,026	97,148
Selling, General & Admin	86,654	71,823	64,903	61,414	58,771
Operating Expenses	86,654	71,823	64,903	61,595	60,059
Operating Income	90,257	60,980	42,678	37,431	37,089
Interest Expense	-241	-234	-135	-162	-158
Interest & Investment Income	4,109	3,581	2,729	2,273	2,068
Currency Exchange Gain (Loss)	-	-	-	471	426
Other Non Operating Income (Expenses)	367	218	711	231	651
EBT Excluding Unusual Items	94,492	64,545	45,983	40,244	40,076
Gain (Loss) on Sale of Investments	6,300	2,157	3,349	2,814	1,121
Gain (Loss) on Sale of Assets	-	496	136	-	-
Asset Writedown	-3,070	-649	-353	-396	-1,684
Other Unusual Items	-85	22	-53	47	-69
Pretax Income	97,637	66,571	49,062	42,709	39,444
Income Tax Expense	28,454	19,446	15,631	14,108	13,379
Earnings From Continuing Operations	69,183	47,125	33,431	28,601	26,065
Minority Interest in Earnings	264	125	122	121	301
Net Income	69,447	47,250	33,553	28,722	26,366
Net Income to Common	69,447	47,250	33,553	28,722	26,366
Net Income Growth	46.98%	40.82%	16.82%	8.94%	-18.51%
Shares Outstanding (Basic)	198	200	203	205	205
Shares Outstanding (Diluted)	198	200	203	205	205
Shares Change (YoY)	-0.94%	-1.45%	-0.98%	-0.00%	-0.90%
EPS (Basic)	350.53	236.26	165.34	140.15	128.65
EPS (Diluted)	350.53	236.26	165.34	140.15	128.65
EPS Growth	48.37%	42.89%	17.98%	8.94%	-17.78%
Free Cash Flow	34,087	11,062	10,998	1,443	27,527
Free Cash Flow Per Share	172.05	55.31	54.20	7.04	134.31
Dividend Per Share	130.000	80.000	63.000	40.000	37.000
Dividend Growth	62.50%	26.98%	57.50%	8.11%	5.71%
Gross Margin	23.57%	18.84%	16.44%	16.26%	17.14%
Operating Margin	12.02%	8.65%	6.52%	6.14%	6.54%
Profit Margin	9.25%	6.70%	5.13%	4.71%	4.65%
Free Cash Flow Margin	4.54%	1.57%	1.68%	0.24%	4.86%
EBITDA	100,910	68,089	49,410	44,235	43,773
EBITDA Margin	13.44%	9.66%	7.55%	7.26%	7.72%
D&A For EBITDA	10,653	7,109	6,732	6,804	6,684
EBIT	90,257	60,980	42,678	37,431	37,089
EBIT Margin	12.02%	8.65%	6.52%	6.14%	6.54%
Effective Tax Rate	29.14%	29.21%	31.86%	33.03%	33.92%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.