Kinden Corporation (TYO:1944)
3,220.00
-19.00 (-0.59%)
Feb 21, 2025, 3:30 PM JST
Kinden Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
Net Income | - | 49,062 | 42,709 | 39,444 | 47,427 | 47,790 | Upgrade
|
Depreciation & Amortization | - | 6,732 | 6,804 | 6,684 | 6,161 | 5,415 | Upgrade
|
Loss (Gain) From Sale of Assets | - | 238 | 343 | 1,655 | -38 | -192 | Upgrade
|
Loss (Gain) From Sale of Investments | - | -3,349 | -2,814 | -1,121 | -2,736 | 978 | Upgrade
|
Other Operating Activities | - | -15,106 | -13,111 | -13,786 | -15,162 | -15,030 | Upgrade
|
Change in Accounts Receivable | - | -17,725 | -23,023 | 2,009 | 11,315 | 4,439 | Upgrade
|
Change in Inventory | - | 792 | 956 | -1,438 | 23 | -1,128 | Upgrade
|
Change in Accounts Payable | - | 14,144 | 8,533 | 7,562 | -13,687 | 2,105 | Upgrade
|
Change in Other Net Operating Assets | - | 3,732 | 9,756 | -8,057 | 10,035 | 2,355 | Upgrade
|
Operating Cash Flow | - | 38,520 | 30,153 | 32,952 | 43,338 | 46,732 | Upgrade
|
Operating Cash Flow Growth | - | 27.75% | -8.49% | -23.97% | -7.26% | 95.28% | Upgrade
|
Capital Expenditures | - | -27,522 | -28,710 | -5,425 | -4,689 | -6,473 | Upgrade
|
Sale of Property, Plant & Equipment | - | 327 | 113 | 141 | 181 | 331 | Upgrade
|
Cash Acquisitions | - | - | - | -4,550 | - | 91 | Upgrade
|
Investment in Securities | - | 6,173 | 1,949 | 761 | -152 | 361 | Upgrade
|
Other Investing Activities | - | -1,157 | -745 | -904 | -1,086 | -20,252 | Upgrade
|
Investing Cash Flow | - | -22,179 | -27,393 | -9,977 | -5,846 | -28,934 | Upgrade
|
Short-Term Debt Issued | - | - | - | - | 771 | - | Upgrade
|
Total Debt Issued | - | - | - | - | 771 | - | Upgrade
|
Short-Term Debt Repaid | - | -50 | -918 | -653 | - | -128 | Upgrade
|
Total Debt Repaid | - | -50 | -918 | -653 | - | -128 | Upgrade
|
Net Debt Issued (Repaid) | - | -50 | -918 | -653 | 771 | -128 | Upgrade
|
Repurchase of Common Stock | - | -7,302 | -464 | -4 | -11,052 | -8,756 | Upgrade
|
Dividends Paid | - | -8,458 | -7,788 | -7,480 | -6,896 | -6,725 | Upgrade
|
Other Financing Activities | - | -168 | -170 | -117 | -100 | -152 | Upgrade
|
Financing Cash Flow | - | -15,978 | -9,340 | -8,254 | -17,277 | -15,761 | Upgrade
|
Foreign Exchange Rate Adjustments | - | 678 | 1,556 | 634 | -76 | -218 | Upgrade
|
Miscellaneous Cash Flow Adjustments | - | -1 | - | - | -2 | -2 | Upgrade
|
Net Cash Flow | - | 1,040 | -5,024 | 15,355 | 20,137 | 1,817 | Upgrade
|
Free Cash Flow | - | 10,998 | 1,443 | 27,527 | 38,649 | 40,259 | Upgrade
|
Free Cash Flow Growth | - | 662.16% | -94.76% | -28.78% | -4.00% | 99.77% | Upgrade
|
Free Cash Flow Margin | - | 1.68% | 0.24% | 4.86% | 6.95% | 6.87% | Upgrade
|
Free Cash Flow Per Share | - | 54.20 | 7.04 | 134.31 | 186.89 | 186.04 | Upgrade
|
Cash Interest Paid | - | 135 | 162 | 158 | 184 | 244 | Upgrade
|
Cash Income Tax Paid | - | 15,130 | 13,149 | 13,847 | 15,199 | 14,985 | Upgrade
|
Levered Free Cash Flow | - | 7,591 | -1,107 | 23,839 | 33,687 | 38,337 | Upgrade
|
Unlevered Free Cash Flow | - | 7,676 | -1,006 | 23,938 | 33,802 | 38,490 | Upgrade
|
Change in Net Working Capital | 10,258 | -1,792 | 2,494 | 502 | -5,487 | -11,405 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.