Kinden Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Dec '25 Dec 22, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2016 - 2020
Market Capitalization	1,368,649	667,627	543,420	326,929	323,403	386,326	Upgrade
Market Cap Growth	124.69%	22.86%	66.22%	1.09%	-16.29%	12.50%	Upgrade
Enterprise Value	1,207,703	494,761	359,457	161,888	162,811	230,841	Upgrade
Last Close Price	6903.00	3311.74	2595.14	1497.14	1443.91	1688.72	Upgrade
PE Ratio	22.85	14.13	16.20	11.38	12.27	11.94	Upgrade
Forward PE	20.34	15.36	15.94	12.46	11.33	12.78	Upgrade
PS Ratio	1.88	0.95	0.83	0.54	0.57	0.69	Upgrade
PB Ratio	2.22	1.11	0.95	0.61	0.63	0.78	Upgrade
P/TBV Ratio	2.30	1.13	0.96	0.62	0.64	0.79	Upgrade
P/FCF Ratio	532.34	60.35	49.41	226.56	11.75	10.00	Upgrade
P/OCF Ratio	32.75	27.20	14.11	10.84	9.81	8.91	Upgrade
PEG Ratio	1.82	1.64	1.64	1.64	1.64	1.64	Upgrade
EV/Sales Ratio	1.66	0.70	0.55	0.27	0.29	0.42	Upgrade
EV/EBITDA Ratio	13.64	7.27	7.28	3.66	3.72	4.70	Upgrade
EV/EBIT Ratio	15.10	8.11	8.42	4.33	4.39	5.38	Upgrade
EV/FCF Ratio	469.74	44.73	32.68	112.19	5.92	5.97	Upgrade
Debt / Equity Ratio	0.02	0.03	0.03	0.03	0.03	0.03	Upgrade
Debt / EBITDA Ratio	0.16	0.22	0.30	0.34	0.37	0.34	Upgrade
Debt / FCF Ratio	5.64	1.35	1.37	10.46	0.58	0.43	Upgrade
Asset Turnover	0.91	0.86	0.84	0.84	0.82	0.83	Upgrade
Inventory Turnover	18.01	25.98	25.63	23.60	22.21	22.84	Upgrade
Quick Ratio	2.09	2.22	2.19	2.47	2.60	2.51	Upgrade
Current Ratio	2.42	2.49	2.35	2.63	2.77	2.68	Upgrade
Return on Equity (ROE)	10.10%	8.03%	-	5.48%	5.19%	6.74%	Upgrade
Return on Assets (ROA)	6.26%	4.66%	-	3.24%	3.35%	4.01%	Upgrade
Return on Capital (ROIC)	8.22%	6.33%	-	4.35%	4.47%	5.42%	Upgrade
Return on Capital Employed (ROCE)	12.40%	9.80%	7.00%	6.70%	6.90%	8.20%	Upgrade
Earnings Yield	4.39%	7.08%	6.17%	8.79%	8.15%	8.38%	Upgrade
FCF Yield	0.19%	1.66%	2.02%	0.44%	8.51%	10.00%	Upgrade
Dividend Yield	1.74%	2.42%	2.43%	2.67%	2.56%	2.07%	Upgrade
Payout Ratio	29.88%	35.25%	25.21%	27.12%	28.37%	21.31%	Upgrade
Buyback Yield / Dilution	1.29%	1.45%	0.98%	0.00%	0.90%	4.44%	Upgrade
Total Shareholder Return	3.04%	3.86%	3.41%	2.67%	3.46%	6.51%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.