Shin Nippon Air Technologies Co., Ltd. (TYO:1952)
Japan · Delayed Price · Currency is JPY 3,755.00
-270.00 (-6.71%)
Mar 4, 2026, 3:30 PM JST
TYO:1952 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 153,790 | 137,684 | 127,978 | 112,234 | 106,718 | 107,253 | |
Revenue Growth (YoY) | 17.47% | 7.58% | 14.03% | 5.17% | -0.50% | -10.70% |
Cost of Revenue | 126,673 | 115,681 | 109,278 | 96,558 | 92,172 | 93,336 |
Gross Profit | 27,117 | 22,003 | 18,700 | 15,676 | 14,546 | 13,917 |
Selling, General & Admin | 11,691 | 10,159 | 9,055 | 8,212 | 7,348 | 7,158 |
Operating Expenses | 12,188 | 10,656 | 9,464 | 8,578 | 7,664 | 7,531 |
Operating Income | 14,929 | 11,347 | 9,236 | 7,098 | 6,882 | 6,386 |
Interest Expense | -6 | -10 | -15 | -21 | -14 | -21 |
Interest & Investment Income | 732 | 641 | 522 | 491 | 398 | 381 |
Currency Exchange Gain (Loss) | 24 | -32 | -38 | 314 | 66 | -13 |
Other Non Operating Income (Expenses) | 22 | 29 | 19 | 31 | 33 | -57 |
EBT Excluding Unusual Items | 15,701 | 11,975 | 9,724 | 7,913 | 7,365 | 6,676 |
Gain (Loss) on Sale of Investments | 2,598 | 1,949 | 505 | -21 | 458 | - |
Gain (Loss) on Sale of Assets | - | - | -13 | 7 | 75 | 6 |
Asset Writedown | -4 | -2 | -10 | -7 | -1 | -209 |
Other Unusual Items | -1 | -1 | - | -1 | - | -1 |
Pretax Income | 18,294 | 13,921 | 10,206 | 7,891 | 7,897 | 6,472 |
Income Tax Expense | 5,476 | 4,265 | 3,038 | 2,294 | 2,494 | 1,835 |
Net Income | 12,818 | 9,656 | 7,168 | 5,597 | 5,403 | 4,637 |
Net Income to Common | 12,818 | 9,656 | 7,168 | 5,597 | 5,403 | 4,637 |
Net Income Growth | 83.80% | 34.71% | 28.07% | 3.59% | 16.52% | 0.74% |
Shares Outstanding (Basic) | 45 | 46 | 46 | 47 | 47 | 46 |
Shares Outstanding (Diluted) | 45 | 46 | 46 | 47 | 47 | 47 |
Shares Change (YoY) | -0.30% | -1.21% | -1.20% | 0.17% | 0.12% | -0.55% |
EPS (Basic) | 282.50 | 211.60 | 155.17 | 119.86 | 115.93 | 99.74 |
EPS (Diluted) | 281.86 | 211.13 | 154.83 | 119.44 | 115.50 | 99.25 |
EPS Growth | 85.23% | 36.36% | 29.64% | 3.41% | 16.36% | 1.30% |
Free Cash Flow | - | 14,032 | -13,736 | 12,603 | 6,811 | 1,826 |
Free Cash Flow Per Share | - | 306.78 | -296.67 | 268.93 | 145.58 | 39.08 |
Dividend Per Share | 90.000 | 80.000 | 50.000 | 37.500 | 32.500 | 27.500 |
Dividend Growth | 38.46% | 60.00% | 33.33% | 15.38% | 18.18% | - |
Gross Margin | - | 15.98% | 14.61% | 13.97% | 13.63% | 12.98% |
Operating Margin | 9.71% | 8.24% | 7.22% | 6.32% | 6.45% | 5.95% |
Profit Margin | 8.33% | 7.01% | 5.60% | 4.99% | 5.06% | 4.32% |
Free Cash Flow Margin | - | 10.19% | -10.73% | 11.23% | 6.38% | 1.70% |
EBITDA | 15,706 | 12,008 | 9,743 | 7,542 | 7,355 | 6,859 |
EBITDA Margin | - | 8.72% | 7.61% | 6.72% | 6.89% | 6.40% |
D&A For EBITDA | 776.5 | 661 | 507 | 444 | 473 | 473 |
EBIT | 14,929 | 11,347 | 9,236 | 7,098 | 6,882 | 6,386 |
EBIT Margin | - | 8.24% | 7.22% | 6.32% | 6.45% | 5.95% |
Effective Tax Rate | - | 30.64% | 29.77% | 29.07% | 31.58% | 28.35% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.