Shin Nippon Air Technologies Co., Ltd. (TYO:1952)
3,460.00
-70.00 (-1.98%)
Jun 16, 2026, 3:30 PM JST
TYO:1952 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 154,884 | 137,684 | 127,978 | 112,234 | 106,718 | |
Revenue Growth (YoY) | 12.49% | 7.58% | 14.03% | 5.17% | -0.50% |
Cost of Revenue | 127,693 | 115,681 | 109,278 | 96,558 | 92,172 |
Gross Profit | 27,191 | 22,003 | 18,700 | 15,676 | 14,546 |
Selling, General & Admin | 7,110 | 10,159 | 9,055 | 8,212 | 7,348 |
Operating Expenses | 7,685 | 10,656 | 9,464 | 8,578 | 7,664 |
Operating Income | 19,506 | 11,347 | 9,236 | 7,098 | 6,882 |
Interest Expense | -4 | -10 | -15 | -21 | -14 |
Interest & Investment Income | 726 | 641 | 522 | 491 | 398 |
Earnings From Equity Investments | -14 | - | - | - | - |
Currency Exchange Gain (Loss) | 10 | -32 | -38 | 314 | 66 |
Other Non Operating Income (Expenses) | -4,344 | 29 | 19 | 31 | 33 |
EBT Excluding Unusual Items | 15,880 | 11,975 | 9,724 | 7,913 | 7,365 |
Gain (Loss) on Sale of Investments | 1,002 | 1,949 | 505 | -21 | 458 |
Gain (Loss) on Sale of Assets | - | - | -13 | 7 | 75 |
Asset Writedown | -5 | -2 | -10 | -7 | -1 |
Other Unusual Items | - | -1 | - | -1 | - |
Pretax Income | 16,877 | 13,921 | 10,206 | 7,891 | 7,897 |
Income Tax Expense | 4,723 | 4,265 | 3,038 | 2,294 | 2,494 |
Net Income | 12,154 | 9,656 | 7,168 | 5,597 | 5,403 |
Net Income to Common | 12,154 | 9,656 | 7,168 | 5,597 | 5,403 |
Net Income Growth | 25.87% | 34.71% | 28.07% | 3.59% | 16.52% |
Shares Outstanding (Basic) | 45 | 46 | 46 | 47 | 47 |
Shares Outstanding (Diluted) | 45 | 46 | 46 | 47 | 47 |
Shares Change (YoY) | -0.53% | -1.21% | -1.20% | 0.17% | 0.12% |
EPS (Basic) | 267.75 | 211.60 | 155.17 | 119.86 | 115.93 |
EPS (Diluted) | 267.13 | 211.13 | 154.83 | 119.44 | 115.50 |
EPS Growth | 26.52% | 36.36% | 29.64% | 3.41% | 16.36% |
Free Cash Flow | 11,061 | 14,032 | -13,736 | 12,603 | 6,811 |
Free Cash Flow Per Share | 243.11 | 306.78 | -296.67 | 268.93 | 145.58 |
Dividend Per Share | 110.000 | 80.000 | 50.000 | 37.500 | 32.500 |
Dividend Growth | 37.50% | 60.00% | 33.33% | 15.38% | 18.18% |
Gross Margin | 17.56% | 15.98% | 14.61% | 13.97% | 13.63% |
Operating Margin | 12.59% | 8.24% | 7.22% | 6.32% | 6.45% |
Profit Margin | 7.85% | 7.01% | 5.60% | 4.99% | 5.06% |
Free Cash Flow Margin | 7.14% | 10.19% | -10.73% | 11.23% | 6.38% |
EBITDA | 20,207 | 12,008 | 9,743 | 7,542 | 7,355 |
EBITDA Margin | 13.05% | 8.72% | 7.61% | 6.72% | 6.89% |
D&A For EBITDA | 701 | 661 | 507 | 444 | 473 |
EBIT | 19,506 | 11,347 | 9,236 | 7,098 | 6,882 |
EBIT Margin | 12.59% | 8.24% | 7.22% | 6.32% | 6.45% |
Effective Tax Rate | 27.98% | 30.64% | 29.77% | 29.07% | 31.58% |