Shin Nippon Air Technologies Co., Ltd. (TYO:1952)

The Duckhorn Portfolio Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 31, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Market Capitalization	122,407	79,128	79,161	43,570	44,978	55,956
Market Cap Growth	-0.04%	-0.04%	81.69%	-3.13%	-19.62%	11.43%
Enterprise Value	105,692	71,384	70,513	30,402	39,133	54,393
Last Close Price	2701.00	1746.00	1657.66	863.06	855.33	1030.05
PE Ratio	12.79	8.20	11.04	7.79	8.32	12.07
PS Ratio	0.89	0.57	0.62	0.39	0.42	0.52
PB Ratio	1.77	1.14	1.21	0.75	0.84	1.10
P/TBV Ratio	1.81	1.17	1.24	0.76	0.85	1.12
P/FCF Ratio	8.72	5.64	-	3.46	6.60	30.64
P/OCF Ratio	8.60	5.56	-	3.40	6.42	29.19
EV/Sales Ratio	0.77	0.52	0.55	0.27	0.37	0.51
EV/EBITDA Ratio	8.80	5.95	7.24	4.03	5.32	7.93
EV/EBIT Ratio	9.31	6.29	7.64	4.28	5.69	8.52
EV/FCF Ratio	7.53	5.09	-	2.41	5.75	29.79
Debt / Equity Ratio	0.06	0.06	0.15	0.06	0.08	0.14
Debt / EBITDA Ratio	0.32	0.32	1.02	0.50	0.57	1.01
Debt / FCF Ratio	0.28	0.28	-	0.30	0.62	3.80
Asset Turnover	1.17	1.17	1.13	1.07	1.08	1.09
Inventory Turnover	56.68	56.68	65.75	64.94	73.42	71.71
Quick Ratio	1.80	1.80	1.68	1.63	1.60	1.50
Current Ratio	1.92	1.92	1.75	1.68	1.67	1.55
Return on Equity (ROE)	14.32%	14.32%	11.58%	9.99%	10.34%	9.75%
Return on Assets (ROA)	6.02%	6.02%	5.10%	4.24%	4.33%	4.04%
Return on Capital (ROIC)	9.54%	9.54%	8.40%	7.40%	7.44%	7.27%
Return on Capital Employed (ROCE)	15.90%	15.90%	13.40%	11.70%	12.30%	11.90%
Earnings Yield	7.89%	12.20%	9.05%	12.85%	12.01%	8.29%
FCF Yield	11.46%	17.73%	-17.35%	28.93%	15.14%	3.26%
Dividend Yield	2.96%	4.58%	3.02%	4.35%	3.80%	2.67%
Payout Ratio	30.80%	30.80%	29.12%	31.25%	30.15%	35.04%
Buyback Yield / Dilution	1.21%	1.21%	1.20%	-0.17%	-0.12%	0.55%
Total Shareholder Return	4.20%	5.79%	4.22%	4.17%	3.68%	3.22%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.