Kraftia Corporation (TYO:1959)
Japan · Delayed Price · Currency is JPY 8,061.00
-269.00 (-3.23%)
Jan 30, 2026, 3:30 PM JST
Kraftia Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 444,552 | 454,373 | 452,623 | 380,355 | 364,440 | 377,331 |
Other Revenue | 19,581 | 19,581 | 16,434 | 15,428 | 12,123 | 14,570 |
| 464,133 | 473,954 | 469,057 | 395,783 | 376,563 | 391,901 | |
Revenue Growth (YoY) | -3.92% | 1.04% | 18.51% | 5.10% | -3.91% | -8.63% |
Cost of Revenue | 384,004 | 403,253 | 404,424 | 337,894 | 319,201 | 335,269 |
Gross Profit | 80,129 | 70,701 | 64,633 | 57,889 | 57,362 | 56,632 |
Selling, General & Admin | 31,769 | 29,313 | 26,615 | 25,806 | 24,224 | 22,540 |
Operating Expenses | 32,170 | 29,714 | 26,732 | 25,823 | 24,259 | 23,869 |
Operating Income | 47,959 | 40,987 | 37,901 | 32,066 | 33,103 | 32,763 |
Interest Expense | -570 | -515 | -466 | -424 | -387 | -411 |
Interest & Investment Income | 2,702 | 2,864 | 3,044 | 2,206 | 1,705 | 1,868 |
Earnings From Equity Investments | -956 | 493 | 970 | 732 | 1,514 | 694 |
Other Non Operating Income (Expenses) | 3,466 | 604 | 912 | 881 | 892 | 991 |
EBT Excluding Unusual Items | 52,601 | 44,433 | 42,361 | 35,461 | 36,827 | 35,905 |
Gain (Loss) on Sale of Investments | -378 | -108 | 2,245 | 3,571 | 286 | 1,095 |
Gain (Loss) on Sale of Assets | -769 | -87 | -332 | 87 | -282 | -129 |
Asset Writedown | -497 | -277 | -856 | -326 | - | - |
Other Unusual Items | 21 | 331 | -2,261 | -1 | 1 | -88 |
Pretax Income | 51,065 | 44,292 | 41,157 | 38,792 | 36,832 | 36,783 |
Income Tax Expense | 17,284 | 15,237 | 12,917 | 12,355 | 10,493 | 11,596 |
Earnings From Continuing Operations | 33,781 | 29,055 | 28,240 | 26,437 | 26,339 | 25,187 |
Minority Interest in Earnings | -259 | -172 | -223 | -88 | -123 | -145 |
Net Income | 33,522 | 28,883 | 28,017 | 26,349 | 26,216 | 25,042 |
Net Income to Common | 33,522 | 28,883 | 28,017 | 26,349 | 26,216 | 25,042 |
Net Income Growth | 5.44% | 3.09% | 6.33% | 0.51% | 4.69% | -4.58% |
Shares Outstanding (Basic) | 71 | 71 | 71 | 71 | 71 | 71 |
Shares Outstanding (Diluted) | 71 | 71 | 71 | 71 | 71 | 71 |
Shares Change (YoY) | 0.00% | -0.06% | -0.10% | - | -0.00% | -0.12% |
EPS (Basic) | 473.93 | 408.36 | 395.87 | 371.92 | 370.05 | 353.47 |
EPS (Diluted) | 473.93 | 408.36 | 395.87 | 371.92 | 370.05 | 353.47 |
EPS Growth | 5.44% | 3.15% | 6.44% | 0.51% | 4.69% | -4.47% |
Free Cash Flow | - | 4,865 | 42,133 | 14,446 | 1,321 | 6,239 |
Free Cash Flow Per Share | - | 68.78 | 595.33 | 203.91 | 18.65 | 88.06 |
Dividend Per Share | 75.000 | 140.000 | 120.000 | 110.000 | 100.000 | - |
Dividend Growth | -42.31% | 16.67% | 9.09% | 10.00% | - | - |
Gross Margin | 17.26% | 14.92% | 13.78% | 14.63% | 15.23% | 14.45% |
Operating Margin | 10.33% | 8.65% | 8.08% | 8.10% | 8.79% | 8.36% |
Profit Margin | 7.22% | 6.09% | 5.97% | 6.66% | 6.96% | 6.39% |
Free Cash Flow Margin | - | 1.03% | 8.98% | 3.65% | 0.35% | 1.59% |
EBITDA | 54,742 | 47,441 | 43,917 | 38,084 | 38,894 | 38,502 |
EBITDA Margin | 11.79% | 10.01% | 9.36% | 9.62% | 10.33% | 9.82% |
D&A For EBITDA | 6,783 | 6,454 | 6,016 | 6,018 | 5,791 | 5,739 |
EBIT | 47,959 | 40,987 | 37,901 | 32,066 | 33,103 | 32,763 |
EBIT Margin | 10.33% | 8.65% | 8.08% | 8.10% | 8.79% | 8.36% |
Effective Tax Rate | 33.85% | 34.40% | 31.39% | 31.85% | 28.49% | 31.52% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.