Kraftia Corporation (TYO:1959)
8,739.00
-232.00 (-2.59%)
May 20, 2026, 3:20 PM JST
Kraftia Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 476,122 | 454,373 | 452,623 | 380,355 | 364,440 |
Other Revenue | 1 | 19,581 | 16,434 | 15,428 | 12,123 |
| 476,123 | 473,954 | 469,057 | 395,783 | 376,563 | |
Revenue Growth (YoY) | 0.46% | 1.04% | 18.51% | 5.10% | -3.91% |
Cost of Revenue | 389,048 | 403,253 | 404,424 | 337,894 | 319,201 |
Gross Profit | 87,075 | 70,701 | 64,633 | 57,889 | 57,362 |
Selling, General & Admin | 32,473 | 29,313 | 26,615 | 25,806 | 24,224 |
Operating Expenses | 32,811 | 29,714 | 26,732 | 25,823 | 24,259 |
Operating Income | 54,264 | 40,987 | 37,901 | 32,066 | 33,103 |
Interest Expense | -649 | -515 | -466 | -424 | -387 |
Interest & Investment Income | 1,235 | 2,864 | 3,044 | 2,206 | 1,705 |
Earnings From Equity Investments | 2,213 | 493 | 970 | 732 | 1,514 |
Other Non Operating Income (Expenses) | 1,205 | 604 | 912 | 881 | 892 |
EBT Excluding Unusual Items | 58,268 | 44,433 | 42,361 | 35,461 | 36,827 |
Merger & Restructuring Charges | -111 | - | - | - | - |
Gain (Loss) on Sale of Investments | 56 | -108 | 2,245 | 3,571 | 286 |
Gain (Loss) on Sale of Assets | -356 | -87 | -332 | 87 | -282 |
Asset Writedown | -728 | -277 | -856 | -326 | - |
Other Unusual Items | - | 331 | -2,261 | -1 | 1 |
Pretax Income | 57,129 | 44,292 | 41,157 | 38,792 | 36,832 |
Income Tax Expense | 16,827 | 15,237 | 12,917 | 12,355 | 10,493 |
Earnings From Continuing Operations | 40,302 | 29,055 | 28,240 | 26,437 | 26,339 |
Minority Interest in Earnings | -249 | -172 | -223 | -88 | -123 |
Net Income | 40,053 | 28,883 | 28,017 | 26,349 | 26,216 |
Net Income to Common | 40,053 | 28,883 | 28,017 | 26,349 | 26,216 |
Net Income Growth | 38.67% | 3.09% | 6.33% | 0.51% | 4.69% |
Shares Outstanding (Basic) | 71 | 71 | 71 | 71 | 71 |
Shares Outstanding (Diluted) | 71 | 71 | 71 | 71 | 71 |
Shares Change (YoY) | 0.01% | -0.06% | -0.10% | - | -0.00% |
EPS (Basic) | 566.25 | 408.36 | 395.87 | 371.92 | 370.05 |
EPS (Diluted) | 566.25 | 408.36 | 395.87 | 371.92 | 370.05 |
EPS Growth | 38.67% | 3.15% | 6.44% | 0.51% | 4.69% |
Free Cash Flow | 7,495 | 4,865 | 42,133 | 14,446 | 1,321 |
Free Cash Flow Per Share | 105.96 | 68.78 | 595.33 | 203.91 | 18.65 |
Dividend Per Share | 220.000 | 140.000 | 120.000 | 110.000 | 100.000 |
Dividend Growth | 57.14% | 16.67% | 9.09% | 10.00% | - |
Gross Margin | 18.29% | 14.92% | 13.78% | 14.63% | 15.23% |
Operating Margin | 11.40% | 8.65% | 8.08% | 8.10% | 8.79% |
Profit Margin | 8.41% | 6.09% | 5.97% | 6.66% | 6.96% |
Free Cash Flow Margin | 1.57% | 1.03% | 8.98% | 3.65% | 0.35% |
EBITDA | 61,418 | 47,441 | 43,917 | 38,084 | 38,894 |
EBITDA Margin | 12.90% | 10.01% | 9.36% | 9.62% | 10.33% |
D&A For EBITDA | 7,154 | 6,454 | 6,016 | 6,018 | 5,791 |
EBIT | 54,264 | 40,987 | 37,901 | 32,066 | 33,103 |
EBIT Margin | 11.40% | 8.65% | 8.08% | 8.10% | 8.79% |
Effective Tax Rate | 29.45% | 34.40% | 31.39% | 31.85% | 28.49% |
Revenue as Reported | 476,123 | - | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.