Chugai Ro Co., Ltd. (TYO:1964)
4,615.00
+40.00 (0.87%)
Jan 23, 2026, 3:30 PM JST
Chugai Ro Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 36,295 | 36,247 | 29,283 | 27,976 | 26,317 | 24,717 | Upgrade | |
Revenue Growth (YoY) | 15.61% | 23.78% | 4.67% | 6.30% | 6.47% | -35.11% | Upgrade |
Cost of Revenue | 28,498 | 28,656 | 23,165 | 22,284 | 20,759 | 20,048 | Upgrade |
Gross Profit | 7,797 | 7,591 | 6,118 | 5,692 | 5,558 | 4,669 | Upgrade |
Selling, General & Admin | 4,598 | 4,478 | 4,356 | 4,172 | 4,046 | 4,046 | Upgrade |
Operating Expenses | 4,974 | 4,854 | 4,639 | 4,382 | 4,294 | 4,280 | Upgrade |
Operating Income | 2,823 | 2,737 | 1,479 | 1,310 | 1,264 | 389 | Upgrade |
Interest Expense | -69 | -58 | -56 | -38 | -42 | -50 | Upgrade |
Interest & Investment Income | 261 | 245 | 230 | 196 | 171 | 168 | Upgrade |
Currency Exchange Gain (Loss) | -47 | -16 | -14 | -9 | 6 | -5 | Upgrade |
Other Non Operating Income (Expenses) | 65 | 95 | 74 | 114 | 94 | 62 | Upgrade |
EBT Excluding Unusual Items | 3,033 | 3,003 | 1,713 | 1,573 | 1,493 | 564 | Upgrade |
Gain (Loss) on Sale of Investments | 1,875 | 1,183 | 1,162 | 58 | 100 | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 199 | 75 | - | - | Upgrade |
Asset Writedown | -14 | -14 | -6 | -8 | - | -38 | Upgrade |
Other Unusual Items | 50 | 50 | 60 | - | - | - | Upgrade |
Pretax Income | 4,944 | 4,222 | 3,128 | 1,698 | 1,593 | 526 | Upgrade |
Income Tax Expense | 1,400 | 1,150 | 912 | 403 | 164 | 162 | Upgrade |
Earnings From Continuing Operations | 3,544 | 3,072 | 2,216 | 1,295 | 1,429 | 364 | Upgrade |
Minority Interest in Earnings | -9 | -74 | -19 | -64 | -69 | -35 | Upgrade |
Net Income | 3,535 | 2,998 | 2,197 | 1,231 | 1,360 | 329 | Upgrade |
Net Income to Common | 3,535 | 2,998 | 2,197 | 1,231 | 1,360 | 329 | Upgrade |
Net Income Growth | 79.62% | 36.46% | 78.47% | -9.49% | 313.37% | -70.63% | Upgrade |
Shares Outstanding (Basic) | 7 | 7 | 7 | 8 | 8 | 8 | Upgrade |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 8 | 8 | 8 | Upgrade |
Shares Change (YoY) | -1.34% | -1.65% | -1.57% | -1.03% | -0.01% | -0.01% | Upgrade |
EPS (Basic) | 483.98 | 407.61 | 293.80 | 162.04 | 177.18 | 42.86 | Upgrade |
EPS (Diluted) | 483.98 | 407.61 | 293.80 | 162.04 | 177.18 | 42.86 | Upgrade |
EPS Growth | 82.06% | 38.74% | 81.31% | -8.54% | 313.43% | -70.62% | Upgrade |
Free Cash Flow | 1,633 | -4,419 | -2,161 | -2,688 | 5,963 | 3,036 | Upgrade |
Free Cash Flow Per Share | 223.58 | -600.82 | -288.98 | -353.82 | 776.84 | 395.47 | Upgrade |
Dividend Per Share | 150.000 | 150.000 | 80.000 | 70.000 | 70.000 | 60.000 | Upgrade |
Dividend Growth | 87.50% | 87.50% | 14.29% | - | 16.67% | - | Upgrade |
Gross Margin | 21.48% | 20.94% | 20.89% | 20.35% | 21.12% | 18.89% | Upgrade |
Operating Margin | 7.78% | 7.55% | 5.05% | 4.68% | 4.80% | 1.57% | Upgrade |
Profit Margin | 9.74% | 8.27% | 7.50% | 4.40% | 5.17% | 1.33% | Upgrade |
Free Cash Flow Margin | 4.50% | -12.19% | -7.38% | -9.61% | 22.66% | 12.28% | Upgrade |
EBITDA | 3,346 | 3,289 | 1,953 | 1,710 | 1,676 | 749 | Upgrade |
EBITDA Margin | 9.22% | 9.07% | 6.67% | 6.11% | 6.37% | 3.03% | Upgrade |
D&A For EBITDA | 523 | 552 | 474 | 400 | 412 | 360 | Upgrade |
EBIT | 2,823 | 2,737 | 1,479 | 1,310 | 1,264 | 389 | Upgrade |
EBIT Margin | 7.78% | 7.55% | 5.05% | 4.68% | 4.80% | 1.57% | Upgrade |
Effective Tax Rate | 28.32% | 27.24% | 29.16% | 23.73% | 10.29% | 30.80% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.