Techno Ryowa Ltd. (TYO:1965)
3,650.00
-90.00 (-2.41%)
Jun 20, 2025, 3:30 PM JST
Techno Ryowa Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 82,829 | 72,521 | 60,147 | 56,058 | 53,996 | Upgrade
|
Other Revenue | 1,361 | 1,167 | 883 | 847 | 875 | Upgrade
|
Revenue | 84,190 | 73,688 | 61,030 | 56,905 | 54,871 | Upgrade
|
Revenue Growth (YoY) | 14.25% | 20.74% | 7.25% | 3.71% | -9.94% | Upgrade
|
Cost of Revenue | 66,764 | 61,000 | 51,490 | 47,828 | 46,965 | Upgrade
|
Gross Profit | 17,426 | 12,688 | 9,540 | 9,077 | 7,906 | Upgrade
|
Selling, General & Admin | 7,513 | 6,648 | 6,131 | 5,825 | 5,945 | Upgrade
|
Operating Expenses | 7,795 | 6,895 | 6,363 | 6,063 | 6,197 | Upgrade
|
Operating Income | 9,631 | 5,793 | 3,177 | 3,014 | 1,709 | Upgrade
|
Interest Expense | -17 | -12 | -13 | -13 | -12 | Upgrade
|
Interest & Investment Income | 284 | 241 | 216 | 205 | 197 | Upgrade
|
Currency Exchange Gain (Loss) | -65 | 143 | 42 | 144 | 147 | Upgrade
|
Other Non Operating Income (Expenses) | 102 | 209 | 134 | 34 | 86 | Upgrade
|
EBT Excluding Unusual Items | 9,935 | 6,374 | 3,556 | 3,384 | 2,127 | Upgrade
|
Gain (Loss) on Sale of Investments | 189 | 116 | -8 | -58 | -57 | Upgrade
|
Gain (Loss) on Sale of Assets | -6 | - | - | 41 | -32 | Upgrade
|
Other Unusual Items | 1 | - | - | - | -1 | Upgrade
|
Pretax Income | 10,119 | 6,490 | 3,548 | 3,367 | 2,037 | Upgrade
|
Income Tax Expense | 2,862 | 1,982 | 1,209 | 1,130 | 803 | Upgrade
|
Earnings From Continuing Operations | 7,257 | 4,508 | 2,339 | 2,237 | 1,234 | Upgrade
|
Minority Interest in Earnings | -1 | -2 | - | - | - | Upgrade
|
Net Income | 7,256 | 4,506 | 2,339 | 2,237 | 1,234 | Upgrade
|
Net Income to Common | 7,256 | 4,506 | 2,339 | 2,237 | 1,234 | Upgrade
|
Net Income Growth | 61.03% | 92.65% | 4.56% | 81.28% | -57.84% | Upgrade
|
Shares Outstanding (Basic) | 21 | 22 | 22 | 22 | 22 | Upgrade
|
Shares Outstanding (Diluted) | 21 | 22 | 22 | 22 | 22 | Upgrade
|
Shares Change (YoY) | -2.21% | -1.18% | - | -1.05% | -0.66% | Upgrade
|
EPS (Basic) | 344.88 | 209.44 | 107.44 | 102.75 | 56.08 | Upgrade
|
EPS (Diluted) | 344.88 | 209.44 | 107.44 | 102.75 | 56.08 | Upgrade
|
EPS Growth | 64.67% | 94.94% | 4.56% | 83.21% | -57.56% | Upgrade
|
Free Cash Flow | 4,452 | -1,601 | -308 | 659 | 712 | Upgrade
|
Free Cash Flow Per Share | 211.60 | -74.41 | -14.15 | 30.27 | 32.36 | Upgrade
|
Dividend Per Share | 100.000 | 48.000 | 36.000 | 32.000 | 28.000 | Upgrade
|
Dividend Growth | 108.33% | 33.33% | 12.50% | 14.29% | -12.50% | Upgrade
|
Gross Margin | 20.70% | 17.22% | 15.63% | 15.95% | 14.41% | Upgrade
|
Operating Margin | 11.44% | 7.86% | 5.21% | 5.30% | 3.12% | Upgrade
|
Profit Margin | 8.62% | 6.12% | 3.83% | 3.93% | 2.25% | Upgrade
|
Free Cash Flow Margin | 5.29% | -2.17% | -0.51% | 1.16% | 1.30% | Upgrade
|
EBITDA | 10,040 | 6,156 | 3,523 | 3,379 | 2,063 | Upgrade
|
EBITDA Margin | 11.92% | 8.35% | 5.77% | 5.94% | 3.76% | Upgrade
|
D&A For EBITDA | 409 | 363 | 346 | 365 | 354 | Upgrade
|
EBIT | 9,631 | 5,793 | 3,177 | 3,014 | 1,709 | Upgrade
|
EBIT Margin | 11.44% | 7.86% | 5.21% | 5.30% | 3.12% | Upgrade
|
Effective Tax Rate | 28.28% | 30.54% | 34.08% | 33.56% | 39.42% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.