Takada Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 26, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	11,940	12,995	10,876	12,290	8,278	4,557
Market Cap Growth	10.23%	19.48%	-11.50%	48.47%	81.66%	-18.74%
Enterprise Value	19,330	17,376	15,849	15,500	10,218	5,765
Last Close Price	1630.00	1774.00	1426.37	1783.65	1171.78	639.93
PE Ratio	9.52	10.36	4.71	7.37	5.07	5.88
PS Ratio	0.22	0.24	0.19	0.24	0.14	0.10
PB Ratio	0.54	0.59	0.53	0.73	0.52	0.33
P/TBV Ratio	0.58	0.63	0.55	0.76	0.54	0.35
P/FCF Ratio	-	-	-	250.81	-	6.62
P/OCF Ratio	-	-	-	7.05	-	2.73
EV/Sales Ratio	0.36	0.32	0.27	0.30	0.18	0.12
EV/EBITDA Ratio	7.35	6.61	4.35	5.11	3.09	3.32
EV/EBIT Ratio	10.87	9.77	5.40	6.46	3.81	4.80
EV/FCF Ratio	-7.39	-	-	316.32	-	8.38
Debt / Equity Ratio	0.56	0.56	0.46	0.36	0.31	0.20
Debt / EBITDA Ratio	4.69	4.69	2.57	2.02	1.51	1.61
Debt / FCF Ratio	-	-	-	125.27	-	4.07
Net Debt / Equity Ratio	0.32	0.32	0.20	0.11	0.03	-0.04
Net Debt / EBITDA Ratio	2.70	2.70	1.15	0.63	0.15	-0.33
Net Debt / FCF Ratio	-2.71	-2.71	-1.15	39.24	-0.45	-0.83
Asset Turnover	1.16	1.16	1.40	1.35	1.60	1.49
Inventory Turnover	89.46	89.46	67.27	69.60	99.48	20.86
Quick Ratio	0.85	0.85	1.22	1.03	0.96	0.99
Current Ratio	1.71	1.71	1.68	1.50	1.46	1.46
Return on Equity (ROE)	5.81%	5.81%	12.08%	10.25%	11.30%	5.92%
Return on Assets (ROA)	2.39%	2.39%	4.43%	3.88%	4.63%	2.36%
Return on Invested Capital (ROIC)	4.67%	4.67%	10.97%	9.26%	12.26%	5.84%
Return on Capital Employed (ROCE)	6.20%	6.20%	11.00%	11.80%	13.70%	6.90%
Earnings Yield	10.50%	9.65%	21.23%	13.57%	19.89%	17.29%
FCF Yield	-21.92%	-20.14%	-33.60%	0.40%	-13.52%	15.10%
Dividend Yield	4.46%	-	4.91%	2.80%	0.85%	1.56%
Payout Ratio	40.83%	40.83%	13.64%	4.62%	4.68%	9.77%
Buyback Yield / Dilution	-14.83%	-14.83%	-0.79%	56.38%	0.00%	7.55%
Total Shareholder Return	-10.37%	-14.83%	4.12%	59.18%	0.85%	9.11%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.