Takada Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	53,693	58,067	52,257	57,881	47,243
Revenue Growth (YoY)	-7.53%	11.12%	-9.72%	22.52%	-1.15%
Cost of Revenue	47,591	50,926	45,868	51,681	42,883
Gross Profit	6,102	7,141	6,389	6,200	4,360
Selling, General & Admin	4,323	4,012	3,792	3,283	2,975
Research & Development	-	195	196	215	185
Operating Expenses	4,323	4,207	3,988	3,520	3,160
Operating Income	1,779	2,934	2,401	2,680	1,200
Interest Expense	-133	-84	-42	-33	-32
Interest & Investment Income	47	88	82	45	12
Currency Exchange Gain (Loss)	21	-	8	14	33
Other Non Operating Income (Expenses)	-23	-58	-51	14	49
EBT Excluding Unusual Items	1,691	2,880	2,398	2,720	1,262
Gain (Loss) on Sale of Investments	47	-2	-13	-	-3
Gain (Loss) on Sale of Assets	28	123	-	1	-
Asset Writedown	-87	-32	-26	-27	-25
Other Unusual Items	73	-192	115	-219	-1
Pretax Income	1,752	2,777	2,474	2,475	1,233
Income Tax Expense	515	515	785	792	461
Earnings From Continuing Operations	1,237	2,262	1,689	1,683	772
Minority Interest in Earnings	17	47	-21	-37	16
Net Income	1,254	2,309	1,668	1,646	788
Preferred Dividends & Other Adjustments	-	-	-	13.79	13.63
Net Income to Common	1,254	2,309	1,668	1,632	774.37
Net Income Growth	-45.69%	38.43%	1.34%	108.88%	-25.24%
Shares Outstanding (Basic)	7	6	6	6	6
Shares Outstanding (Diluted)	7	6	6	15	15
Shares Change (YoY)	14.83%	0.79%	-56.38%	-0.00%	-7.55%
EPS (Basic)	171.21	362.01	263.57	257.91	122.36
EPS (Diluted)	171.21	362.01	263.57	113.47	54.32
EPS Growth	-52.70%	37.35%	132.28%	108.89%	-19.15%
Free Cash Flow	-2,617	-3,654	49	-1,119	688
Free Cash Flow Per Share	-357.31	-572.88	7.74	-77.13	47.42
Dividend Per Share	-	70.000	50.000	10.000	10.000
Dividend Growth	-	40.00%	400.00%	-	-
Gross Margin	11.37%	12.30%	12.23%	10.71%	9.23%
Operating Margin	3.31%	5.05%	4.59%	4.63%	2.54%
Profit Margin	2.33%	3.98%	3.19%	2.82%	1.64%
Free Cash Flow Margin	-4.87%	-6.29%	0.09%	-1.93%	1.46%
EBITDA	2,629	3,642	3,033	3,309	1,739
EBITDA Margin	4.90%	6.27%	5.80%	5.72%	3.68%
D&A For EBITDA	850	708	632	629	539
EBIT	1,779	2,934	2,401	2,680	1,200
EBIT Margin	3.31%	5.05%	4.59%	4.63%	2.54%
Effective Tax Rate	29.39%	18.55%	31.73%	32.00%	37.39%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.