Yamato Corporation (TYO:1967)
Japan · Delayed Price · Currency is JPY 2,128.00
-76.00 (-3.45%)
Nov 6, 2026, 3:30 PM JST
Yamato Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 20, 2026 | Mar '26 Mar 20, 2026 | Mar '25 Mar 20, 2025 | Mar '24 Mar 20, 2024 | Mar '23 Mar 20, 2023 | Mar '22 Mar 20, 2022 |
| 52,835 | 54,327 | 53,168 | 48,296 | 44,500 | 45,576 | |
Revenue Growth | -4.08% | 2.18% | 10.09% | 8.53% | -2.36% | 4.13% |
Cost of Revenue | 43,817 | 45,655 | 45,310 | 43,657 | 39,930 | 39,947 |
Gross Profit | 9,018 | 8,672 | 7,858 | 4,639 | 4,570 | 5,629 |
Selling, General & Admin | 3,189 | 3,069 | 2,820 | 2,624 | 2,321 | 1,914 |
Amortization of Goodwill & Intangibles | 134 | 134 | 207 | 207 | 215 | 37 |
Other Operating Expenses | 67 | 67 | 34 | - | - | - |
Operating Expenses | 3,390 | 3,270 | 3,061 | 2,831 | 2,454 | 1,951 |
Operating Income | 5,628 | 5,402 | 4,797 | 1,808 | 2,116 | 3,678 |
Interest Expense | -50 | -51 | -30 | -18 | -17 | -17 |
Interest & Investment Income | 535 | 503 | 377 | 318 | 289 | 279 |
Earnings From Equity Investments | - | - | 4 | -10 | - | - |
Currency Exchange Gain (Loss) | 148 | 148 | 43 | 89 | - | - |
Other Non Operating Income (Expenses) | 90 | 117 | 90 | 90 | 79 | 54 |
EBT Excluding Unusual Items | 6,351 | 6,119 | 5,281 | 2,277 | 2,467 | 3,994 |
Gain (Loss) on Sale of Investments | 586 | 665 | 564 | 282 | 588 | -97 |
Gain (Loss) on Sale of Assets | 40 | -20 | 3 | -17 | 1 | -18 |
Asset Writedown | 4 | - | -73 | -21 | - | - |
Other Unusual Items | 1 | -2 | - | -14 | - | 101 |
Pretax Income | 6,982 | 6,762 | 5,775 | 2,507 | 3,056 | 3,980 |
Income Tax Expense | 2,114 | 2,134 | 1,819 | 992 | 1,199 | 1,225 |
Earnings From Continuing Operations | 4,868 | 4,628 | 3,956 | 1,515 | 1,857 | 2,755 |
Minority Interest in Earnings | -39 | -39 | -24 | -36 | 9 | 2 |
Net Income | 4,829 | 4,589 | 3,932 | 1,479 | 1,866 | 2,757 |
Net Income to Common | 4,829 | 4,589 | 3,932 | 1,479 | 1,866 | 2,757 |
Net Income Growth | 1.26% | 16.71% | 165.85% | -20.74% | -32.32% | 20.50% |
Shares Outstanding (Basic) | 22 | 23 | 25 | 25 | 26 | 26 |
Shares Outstanding (Diluted) | 22 | 23 | 25 | 25 | 26 | 26 |
Shares Change | -8.34% | -6.51% | -1.49% | -1.54% | -0.13% | -0.27% |
EPS (Basic) | 215.61 | 197.51 | 158.22 | 58.63 | 72.83 | 107.46 |
EPS (Diluted) | 215.61 | 197.51 | 158.22 | 58.63 | 72.83 | 107.46 |
EPS Growth | 10.47% | 24.83% | 169.88% | -19.50% | -32.23% | 20.83% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 20, 2026 | Mar '26 Mar 20, 2026 | Mar '25 Mar 20, 2025 | Mar '24 Mar 20, 2024 | Mar '23 Mar 20, 2023 | Mar '22 Mar 20, 2022 |
Free Cash Flow | 1,251 | -2,455 | 3,912 | 2,549 | -1,823 | 2,065 |
Free Cash Flow Per Share | 55.85 | -105.66 | 157.42 | 101.04 | -71.15 | 80.49 |
Dividend Per Share | 60.000 | 60.000 | 40.000 | 27.000 | 25.000 | 25.000 |
Dividend Growth | 50.00% | 50.00% | 48.15% | 8.00% | 0% | 66.67% |
Gross Margin | 17.07% | 15.96% | 14.78% | 9.61% | 10.27% | 12.35% |
Operating Margin | 10.65% | 9.94% | 9.02% | 3.74% | 4.75% | 8.07% |
Profit Margin | 9.14% | 8.45% | 7.40% | 3.06% | 4.19% | 6.05% |
Free Cash Flow Margin | 2.37% | -4.52% | 7.36% | 5.28% | -4.10% | 4.53% |
EBITDA | 6,287 | 6,128 | 5,554 | 2,589 | 2,844 | 4,126 |
EBITDA Margin | 11.90% | 11.28% | 10.45% | 5.36% | 6.39% | 9.05% |
D&A For EBITDA | 659 | 726 | 757 | 781 | 728 | 448 |
EBIT | 5,628 | 5,402 | 4,797 | 1,808 | 2,116 | 3,678 |
EBIT Margin | 10.65% | 9.94% | 9.02% | 3.74% | 4.75% | 8.07% |
Effective Tax Rate | 30.28% | 31.56% | 31.50% | 39.57% | 39.23% | 30.78% |