MFS, Inc. Income Statement

Financials in millions JPY. Fiscal year is July - June.

Millions JPY. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Mar '25 Mar 31, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Revenue	2,424	1,889	1,607	843
Revenue Growth (YoY)	-	17.55%	90.63%	-
Cost of Revenue	348	344	418	284
Gross Profit	2,076	1,545	1,189	559
Selling, General & Admin	1,966	1,656	1,328	1,106
Operating Expenses	1,965	1,655	1,328	1,106
Operating Income	111	-110	-139	-547
Interest Expense	-3	-10	-9	-4
Other Non Operating Income (Expenses)	-18	-23	1	-1
EBT Excluding Unusual Items	90	-143	-147	-552
Gain (Loss) on Sale of Investments	-	-	-	-2
Pretax Income	90	-143	-147	-554
Income Tax Expense	23	-22	2	1
Net Income	67	-121	-149	-555
Net Income to Common	67	-121	-149	-555
Shares Outstanding (Basic)	8	6	6	5
Shares Outstanding (Diluted)	8	6	6	5
Shares Change (YoY)	-	6.44%	12.93%	-
EPS (Basic)	7.91	-18.77	-24.60	-103.48
EPS (Diluted)	7.91	-18.77	-24.60	-103.48
Free Cash Flow	-	-78	-	-
Free Cash Flow Per Share	-	-12.10	-	-
Gross Margin	85.64%	81.79%	73.99%	66.31%
Operating Margin	4.58%	-5.82%	-8.65%	-64.89%
Profit Margin	2.76%	-6.41%	-9.27%	-65.84%
Free Cash Flow Margin	-	-4.13%	-	-
EBITDA	-	-85	-	-
EBITDA Margin	-	-4.50%	-	-
D&A For EBITDA	-	25	-	-
EBIT	111	-110	-139	-547
EBIT Margin	4.58%	-5.82%	-8.65%	-64.89%
Advertising Expenses	-	909	-	-

Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.