MFS, Inc. (TYO:196A)
327.00
-29.00 (-8.15%)
Sep 2, 2026, 1:35 PM JST
MFS, Inc. Balance Sheet
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | 1,905 | 1,821 | 1,976 | 1,577 | 495 |
Cash & Short-Term Investments | 1,905 | 1,821 | 1,976 | 1,577 | 495 |
Cash Growth | 4.61% | -7.84% | 25.30% | 218.59% | - |
Accounts Receivable | 161 | 263 | 245 | 251 | 135 |
Other Receivables | - | - | - | - | 16 |
Receivables | 161 | 263 | 245 | 251 | 151 |
Inventory | 1,328 | 81 | - | - | 200 |
Prepaid Expenses | 40 | 31 | 27 | 26 | 18 |
Other Current Assets | 114 | 47 | 11 | 6 | 12 |
Total Current Assets | 3,548 | 2,243 | 2,259 | 1,860 | 876 |
Property, Plant & Equipment | 11 | 11 | 11 | 7 | 7 |
Long-Term Investments | 125 | 124 | 23 | 23 | 25 |
Other Intangible Assets | 48 | 71 | 95 | 49 | 10 |
Long-Term Deferred Tax Assets | 129 | 33 | 25 | - | - |
Long-Term Deferred Charges | 6 | 3 | 5 | 3 | 5 |
Other Long-Term Assets | 1 | 2 | 3 | 2 | 2 |
Total Assets | 4,008 | 2,537 | 2,421 | 1,944 | 925 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accounts Payable | 1 | 1 | - | - | - |
Accrued Expenses | 80 | 59 | 72 | 43 | 32 |
Short-Term Debt | 600 | - | 8 | 65 | 168 |
Current Portion of Long-Term Debt | 107 | - | - | 150 | - |
Current Income Taxes Payable | 125 | 232 | 172 | 167 | 62 |
Other Current Liabilities | 46 | 14 | 8 | 14 | 13 |
Total Current Liabilities | 959 | 306 | 260 | 439 | 275 |
Long-Term Debt | 203 | - | 100 | 316 | 182 |
Other Long-Term Liabilities | 1 | 1 | 1 | 1 | - |
Total Liabilities | 1,163 | 307 | 361 | 756 | 457 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Common Stock | 63 | 599 | 596 | 100 | 100 |
Additional Paid-In Capital | 3,764 | 2,934 | 2,932 | 2,435 | 1,565 |
Retained Earnings | -999 | -1,308 | -1,468 | -1,346 | -1,196 |
Comprehensive Income & Other | 17 | 5 | - | -1 | -1 |
Shareholders' Equity | 2,845 | 2,230 | 2,060 | 1,188 | 468 |
Total Liabilities & Equity | 4,008 | 2,537 | 2,421 | 1,944 | 925 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Total Debt | 910 | - | 108 | 531 | 350 |
Net Cash (Debt) | 995 | 1,821 | 1,868 | 1,046 | 145 |
Net Cash Growth | -45.36% | -2.52% | 78.59% | 621.38% | - |
Net Cash Per Share | 103.10 | 199.18 | 289.77 | 172.71 | 27.04 |
Filing Date Shares Outstanding | 10.2 | 9.18 | 9.07 | 6.37 | 5.36 |
Total Common Shares Outstanding | 10.2 | 9.09 | 9.07 | 6.37 | 5.36 |
Working Capital | 2,589 | 1,937 | 1,999 | 1,421 | 601 |
Book Value Per Share | 279.01 | 245.35 | 227.06 | 186.42 | 87.26 |
Tangible Book Value | 2,797 | 2,159 | 1,965 | 1,139 | 458 |
Tangible Book Value Per Share | 274.30 | 237.53 | 216.59 | 178.73 | 85.40 |