Dai-Dan Co., Ltd. (TYO:1980)
Japan
· Delayed Price · Currency is JPY 4,215.00
+120.00 (2.93%)
May 16, 2025, 3:30 PM JST
Dai-Dan Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 262,732 | 197,431 | 185,961 | 162,929 | 157,712 | Upgrade
|
| Revenue Growth (YoY) | 33.07% | 6.17% | 14.14% | 3.31% | -6.81% | Upgrade
|
| Cost of Revenue | 221,382 | 171,213 | 163,337 | 142,206 | 136,190 | Upgrade
|
| Gross Profit | 41,350 | 26,218 | 22,624 | 20,723 | 21,522 | Upgrade
|
| Selling, General & Admin | 18,312 | 14,634 | 13,577 | 12,686 | 12,306 | Upgrade
|
| Operating Expenses | 18,312 | 15,339 | 14,191 | 13,138 | 12,767 | Upgrade
|
| Operating Income | 23,038 | 10,879 | 8,433 | 7,585 | 8,755 | Upgrade
|
| Interest Expense | -240 | -80 | -70 | -98 | -119 | Upgrade
|
| Interest & Investment Income | 409 | 418 | 444 | 372 | 349 | Upgrade
|
| Earnings From Equity Investments | 135 | 146 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -66 | 320 | 327 | 135 | 114 | Upgrade
|
| Other Non Operating Income (Expenses) | 202 | 234 | 156 | 100 | 161 | Upgrade
|
| EBT Excluding Unusual Items | 23,478 | 11,917 | 9,290 | 8,094 | 9,260 | Upgrade
|
| Gain (Loss) on Sale of Investments | 751 | 1,474 | 551 | 360 | 11 | Upgrade
|
| Gain (Loss) on Sale of Assets | 10 | 1 | 3 | - | - | Upgrade
|
| Asset Writedown | -341 | -126 | -16 | -142 | -38 | Upgrade
|
| Other Unusual Items | 63 | 1 | 1 | - | -1 | Upgrade
|
| Pretax Income | 23,961 | 13,267 | 9,829 | 8,312 | 9,232 | Upgrade
|
| Income Tax Expense | 6,454 | 4,147 | 3,199 | 2,572 | 2,914 | Upgrade
|
| Earnings From Continuing Operations | 17,507 | 9,120 | 6,630 | 5,740 | 6,318 | Upgrade
|
| Minority Interest in Earnings | -64 | -33 | -4 | 38 | - | Upgrade
|
| Net Income | 17,443 | 9,087 | 6,626 | 5,778 | 6,318 | Upgrade
|
| Net Income to Common | 17,443 | 9,087 | 6,626 | 5,778 | 6,318 | Upgrade
|
| Net Income Growth | 91.96% | 37.14% | 14.68% | -8.55% | -1.27% | Upgrade
|
| Shares Outstanding (Basic) | 43 | 43 | 43 | 43 | 43 | Upgrade
|
| Shares Outstanding (Diluted) | 43 | 43 | 43 | 43 | 43 | Upgrade
|
| Shares Change (YoY) | 0.08% | 0.08% | 0.08% | -1.17% | -1.48% | Upgrade
|
| EPS (Basic) | 406.80 | 212.10 | 154.78 | 135.08 | 145.97 | Upgrade
|
| EPS (Diluted) | 406.80 | 212.10 | 154.78 | 135.08 | 145.97 | Upgrade
|
| EPS Growth | 91.80% | 37.04% | 14.59% | -7.46% | 0.22% | Upgrade
|
| Free Cash Flow | 12,060 | -1,020 | 14,137 | -12,872 | 13,875 | Upgrade
|
| Free Cash Flow Per Share | 281.26 | -23.81 | 330.23 | -300.92 | 320.56 | Upgrade
|
| Dividend Per Share | - | 75.500 | 45.000 | 45.000 | 45.000 | Upgrade
|
| Dividend Growth | - | 67.78% | - | - | - | Upgrade
|
| Gross Margin | 15.74% | 13.28% | 12.17% | 12.72% | 13.65% | Upgrade
|
| Operating Margin | 8.77% | 5.51% | 4.54% | 4.66% | 5.55% | Upgrade
|
| Profit Margin | 6.64% | 4.60% | 3.56% | 3.55% | 4.01% | Upgrade
|
| Free Cash Flow Margin | 4.59% | -0.52% | 7.60% | -7.90% | 8.80% | Upgrade
|
| EBITDA | 24,134 | 11,642 | 8,922 | 8,034 | 9,237 | Upgrade
|
| EBITDA Margin | 9.19% | 5.90% | 4.80% | 4.93% | 5.86% | Upgrade
|
| D&A For EBITDA | 1,096 | 763 | 489 | 449 | 482 | Upgrade
|
| EBIT | 23,038 | 10,879 | 8,433 | 7,585 | 8,755 | Upgrade
|
| EBIT Margin | 8.77% | 5.51% | 4.54% | 4.66% | 5.55% | Upgrade
|
| Effective Tax Rate | 26.93% | 31.26% | 32.55% | 30.94% | 31.56% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.