Dai-Dan Co., Ltd. (TYO:1980)
Japan · Delayed Price · Currency is JPY 2,615.00
-39.00 (-1.47%)
Jun 16, 2026, 11:30 AM JST
Dai-Dan Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 256,228 | 262,732 | 197,431 | 185,961 | 162,929 | |
Revenue Growth (YoY) | -2.48% | 33.07% | 6.17% | 14.14% | 3.31% |
Cost of Revenue | 200,144 | 221,382 | 171,213 | 163,337 | 142,206 |
Gross Profit | 56,084 | 41,350 | 26,218 | 22,624 | 20,723 |
Selling, General & Admin | 21,616 | 17,253 | 14,634 | 13,577 | 12,686 |
Operating Expenses | 21,616 | 18,312 | 15,339 | 14,191 | 13,138 |
Operating Income | 34,468 | 23,038 | 10,879 | 8,433 | 7,585 |
Interest Expense | -106 | -240 | -80 | -70 | -98 |
Interest & Investment Income | 580 | 409 | 418 | 444 | 372 |
Earnings From Equity Investments | - | 135 | 146 | - | - |
Currency Exchange Gain (Loss) | 582 | -66 | 320 | 327 | 135 |
Other Non Operating Income (Expenses) | 179 | 202 | 234 | 156 | 100 |
EBT Excluding Unusual Items | 35,703 | 23,478 | 11,917 | 9,290 | 8,094 |
Gain (Loss) on Sale of Investments | 1,605 | 751 | 1,474 | 551 | 360 |
Gain (Loss) on Sale of Assets | 2 | 10 | 1 | 3 | - |
Asset Writedown | -2 | -341 | -126 | -16 | -142 |
Other Unusual Items | - | 63 | 1 | 1 | - |
Pretax Income | 37,489 | 23,961 | 13,267 | 9,829 | 8,312 |
Income Tax Expense | 10,549 | 6,454 | 4,147 | 3,199 | 2,572 |
Earnings From Continuing Operations | 26,940 | 17,507 | 9,120 | 6,630 | 5,740 |
Minority Interest in Earnings | -168 | -64 | -33 | -4 | 38 |
Net Income | 26,772 | 17,443 | 9,087 | 6,626 | 5,778 |
Net Income to Common | 26,772 | 17,443 | 9,087 | 6,626 | 5,778 |
Net Income Growth | 53.48% | 91.96% | 37.14% | 14.68% | -8.55% |
Shares Outstanding (Basic) | 129 | 129 | 129 | 128 | 128 |
Shares Outstanding (Diluted) | 129 | 129 | 129 | 128 | 128 |
Shares Change (YoY) | 0.39% | 0.08% | 0.08% | 0.08% | -1.17% |
EPS (Basic) | 207.33 | 135.60 | 70.70 | 51.59 | 45.03 |
EPS (Diluted) | 207.33 | 135.60 | 70.70 | 51.59 | 45.03 |
EPS Growth | 52.89% | 91.80% | 37.04% | 14.59% | -7.46% |
Free Cash Flow | 57,637 | 12,060 | -1,020 | 14,137 | -12,872 |
Free Cash Flow Per Share | 446.35 | 93.75 | -7.94 | 110.08 | -100.31 |
Dividend Per Share | 27.777 | 54.333 | 25.167 | 15.000 | 15.000 |
Dividend Growth | -48.88% | 115.89% | 67.78% | - | - |
Gross Margin | 21.89% | 15.74% | 13.28% | 12.17% | 12.72% |
Operating Margin | 13.45% | 8.77% | 5.51% | 4.54% | 4.66% |
Profit Margin | 10.45% | 6.64% | 4.60% | 3.56% | 3.55% |
Free Cash Flow Margin | 22.49% | 4.59% | -0.52% | 7.60% | -7.90% |
EBITDA | 35,897 | 24,134 | 11,642 | 8,922 | 8,034 |
EBITDA Margin | 14.01% | 9.19% | 5.90% | 4.80% | 4.93% |
D&A For EBITDA | 1,429 | 1,096 | 763 | 489 | 449 |
EBIT | 34,468 | 23,038 | 10,879 | 8,433 | 7,585 |
EBIT Margin | 13.45% | 8.77% | 5.51% | 4.54% | 4.66% |
Effective Tax Rate | 28.14% | 26.93% | 31.26% | 32.55% | 30.94% |