Kanda Tsushinki Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	6,737	7,179	7,152	5,978	5,945	6,545
Revenue Growth (YoY)	-10.80%	0.38%	19.64%	0.56%	-9.17%	10.11%
Cost of Revenue	4,774	4,960	4,970	4,150	4,257	4,729
Gross Profit	1,963	2,219	2,182	1,828	1,688	1,816
Selling, General & Admin	1,617	1,590	1,460	1,344	1,318	1,318
Research & Development	4	4	-	-	-	-
Operating Expenses	1,621	1,594	1,460	1,344	1,318	1,318
Operating Income	342	625	722	484	370	498
Interest Expense	-2	-2	-2	-2	-2	-2
Interest & Investment Income	39	35	31	26	21	21
Other Non Operating Income (Expenses)	47	54	53	50	55	49
EBT Excluding Unusual Items	426	712	804	558	444	566
Gain (Loss) on Sale of Investments	112	-	-	31	-	-
Gain (Loss) on Sale of Assets	16	16	-	-	23	-
Asset Writedown	-	-	-	-	-	-40
Other Unusual Items	-144	-115	-	-	-	-
Pretax Income	410	613	804	589	467	526
Income Tax Expense	154	182	259	206	-96	195
Net Income	256	431	545	383	563	331
Net Income to Common	256	431	545	383	563	331
Net Income Growth	-60.31%	-20.92%	42.30%	-31.97%	70.09%	69.74%
Shares Outstanding (Basic)	2	2	2	2	2	2
Shares Outstanding (Diluted)	2	2	2	2	2	2
Shares Change (YoY)	-2.03%	-1.02%	-1.32%	-1.18%	-0.35%	0.39%
EPS (Basic)	111.95	185.68	232.39	161.16	234.11	137.15
EPS (Diluted)	111.95	185.68	232.39	161.16	234.11	137.15
EPS Growth	-59.49%	-20.10%	44.20%	-31.16%	70.69%	69.08%
Free Cash Flow	-	423	477	40	117	1,384
Free Cash Flow Per Share	-	182.24	203.40	16.83	48.65	573.47
Dividend Per Share	70.000	70.000	66.000	60.000	60.000	35.000
Dividend Growth	6.06%	6.06%	10.00%	-	71.43%	75.00%
Gross Margin	29.14%	30.91%	30.51%	30.58%	28.39%	27.75%
Operating Margin	5.08%	8.71%	10.10%	8.10%	6.22%	7.61%
Profit Margin	3.80%	6.00%	7.62%	6.41%	9.47%	5.06%
Free Cash Flow Margin	-	5.89%	6.67%	0.67%	1.97%	21.15%
EBITDA	521.5	746	765	522	412	537
EBITDA Margin	7.74%	10.39%	10.70%	8.73%	6.93%	8.21%
D&A For EBITDA	179.5	121	43	38	42	39
EBIT	342	625	722	484	370	498
EBIT Margin	5.08%	8.71%	10.10%	8.10%	6.22%	7.61%
Effective Tax Rate	37.56%	29.69%	32.21%	34.98%	-	37.07%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.