Takahashi Curtain Wall Corporation (TYO:1994)
Japan
· Delayed Price · Currency is JPY 491.00
+8.00 (1.66%)
Apr 24, 2025, 1:06 PM JST
Takahashi Curtain Wall Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 9,383 | 7,332 | 7,530 | 12,233 | 7,367 | Upgrade
|
| Revenue Growth (YoY) | 27.97% | -2.63% | -38.45% | 66.05% | -56.06% | Upgrade
|
| Cost of Revenue | 7,869 | 6,078 | 6,498 | 9,395 | 5,734 | Upgrade
|
| Gross Profit | 1,514 | 1,254 | 1,032 | 2,838 | 1,633 | Upgrade
|
| Selling, General & Admin | 920 | 898 | 862 | 852 | 795 | Upgrade
|
| Operating Expenses | 920 | 897 | 861 | 850 | 793 | Upgrade
|
| Operating Income | 594 | 357 | 171 | 1,988 | 840 | Upgrade
|
| Interest Expense | -5 | -3 | -2 | -3 | -6 | Upgrade
|
| Interest & Investment Income | 3 | 2 | 2 | 2 | 13 | Upgrade
|
| Other Non Operating Income (Expenses) | 37 | 32 | 25 | 35 | 42 | Upgrade
|
| EBT Excluding Unusual Items | 629 | 388 | 196 | 2,022 | 889 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 31 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 42 | 60 | 51 | 62 | 26 | Upgrade
|
| Asset Writedown | -9 | -1 | -21 | -21 | -12 | Upgrade
|
| Other Unusual Items | -1 | - | -1 | 1 | 36 | Upgrade
|
| Pretax Income | 661 | 447 | 225 | 2,095 | 939 | Upgrade
|
| Income Tax Expense | 289 | 145 | 74 | 693 | 37 | Upgrade
|
| Net Income | 372 | 302 | 151 | 1,402 | 902 | Upgrade
|
| Net Income to Common | 372 | 302 | 151 | 1,402 | 902 | Upgrade
|
| Net Income Growth | 23.18% | 100.00% | -89.23% | 55.43% | -27.38% | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 9 | 9 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 9 | 9 | 9 | Upgrade
|
| Shares Change (YoY) | -3.09% | -1.98% | -0.70% | -0.56% | -0.67% | Upgrade
|
| EPS (Basic) | 45.71 | 35.96 | 17.62 | 162.49 | 103.96 | Upgrade
|
| EPS (Diluted) | 45.71 | 35.96 | 17.62 | 162.49 | 103.96 | Upgrade
|
| EPS Growth | 27.10% | 104.05% | -89.15% | 56.31% | -26.89% | Upgrade
|
| Free Cash Flow | -1,950 | 1,243 | -1,196 | 1,631 | -311 | Upgrade
|
| Free Cash Flow Per Share | -239.59 | 148.01 | -139.59 | 189.03 | -35.84 | Upgrade
|
| Dividend Per Share | 20.000 | 20.000 | 20.000 | 25.000 | 23.000 | Upgrade
|
| Dividend Growth | - | - | -20.00% | 8.70% | -23.33% | Upgrade
|
| Gross Margin | 16.14% | 17.10% | 13.71% | 23.20% | 22.17% | Upgrade
|
| Operating Margin | 6.33% | 4.87% | 2.27% | 16.25% | 11.40% | Upgrade
|
| Profit Margin | 3.96% | 4.12% | 2.00% | 11.46% | 12.24% | Upgrade
|
| Free Cash Flow Margin | -20.78% | 16.95% | -15.88% | 13.33% | -4.22% | Upgrade
|
| EBITDA | 898 | 689 | 458 | 2,250 | 1,093 | Upgrade
|
| EBITDA Margin | 9.57% | 9.40% | 6.08% | 18.39% | 14.84% | Upgrade
|
| D&A For EBITDA | 304 | 332 | 287 | 262 | 253 | Upgrade
|
| EBIT | 594 | 357 | 171 | 1,988 | 840 | Upgrade
|
| EBIT Margin | 6.33% | 4.87% | 2.27% | 16.25% | 11.40% | Upgrade
|
| Effective Tax Rate | 43.72% | 32.44% | 32.89% | 33.08% | 3.94% | Upgrade
|
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.