Takahashi Curtain Wall Corporation (TYO:1994)
Japan · Delayed Price · Currency is JPY 563.00
+4.00 (0.72%)
Jun 3, 2026, 3:30 PM JST
Takahashi Curtain Wall Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 7,525 | 7,338 | 9,383 | 7,332 | 7,530 | 12,233 | |
Revenue Growth (YoY) | -16.87% | -21.80% | 27.97% | -2.63% | -38.45% | 66.05% |
Cost of Revenue | 6,011 | 6,238 | 7,869 | 6,078 | 6,498 | 9,395 |
Gross Profit | 1,514 | 1,100 | 1,514 | 1,254 | 1,032 | 2,838 |
Selling, General & Admin | 1,003 | 987 | 920 | 898 | 862 | 852 |
Operating Expenses | 1,003 | 987 | 920 | 897 | 861 | 850 |
Operating Income | 511 | 113 | 594 | 357 | 171 | 1,988 |
Interest Expense | -2 | -4 | -5 | -3 | -2 | -3 |
Interest & Investment Income | 4 | 3 | 3 | 2 | 2 | 2 |
Other Non Operating Income (Expenses) | 27 | 30 | 37 | 32 | 25 | 35 |
EBT Excluding Unusual Items | 540 | 142 | 629 | 388 | 196 | 2,022 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 31 |
Gain (Loss) on Sale of Assets | 44 | 45 | 42 | 60 | 51 | 62 |
Asset Writedown | -1 | -1 | -9 | -1 | -21 | -21 |
Other Unusual Items | - | - | -1 | - | -1 | 1 |
Pretax Income | 583 | 186 | 661 | 447 | 225 | 2,095 |
Income Tax Expense | 98 | -4 | 289 | 145 | 74 | 693 |
Net Income | 485 | 190 | 372 | 302 | 151 | 1,402 |
Net Income to Common | 485 | 190 | 372 | 302 | 151 | 1,402 |
Net Income Growth | 109.96% | -48.93% | 23.18% | 100.00% | -89.23% | 55.43% |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 9 | 9 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 9 | 9 |
Shares Change (YoY) | -1.48% | -1.86% | -3.09% | -1.98% | -0.70% | -0.56% |
EPS (Basic) | 60.91 | 23.79 | 45.71 | 35.96 | 17.62 | 162.49 |
EPS (Diluted) | 60.91 | 23.79 | 45.71 | 35.96 | 17.62 | 162.49 |
EPS Growth | 113.11% | -47.96% | 27.10% | 104.05% | -89.15% | 56.31% |
Free Cash Flow | - | 2,142 | -1,950 | 1,243 | -1,196 | 1,631 |
Free Cash Flow Per Share | - | 268.17 | -239.59 | 148.01 | -139.59 | 189.03 |
Dividend Per Share | 20.000 | 20.000 | 20.000 | 20.000 | 20.000 | 25.000 |
Dividend Growth | - | - | - | - | -20.00% | 8.70% |
Gross Margin | 20.12% | 14.99% | 16.14% | 17.10% | 13.71% | 23.20% |
Operating Margin | 6.79% | 1.54% | 6.33% | 4.87% | 2.27% | 16.25% |
Profit Margin | 6.44% | 2.59% | 3.96% | 4.12% | 2.00% | 11.46% |
Free Cash Flow Margin | - | 29.19% | -20.78% | 16.95% | -15.88% | 13.33% |
EBITDA | 788.75 | 396 | 898 | 689 | 458 | 2,250 |
EBITDA Margin | 10.48% | 5.40% | 9.57% | 9.40% | 6.08% | 18.39% |
D&A For EBITDA | 277.75 | 283 | 304 | 332 | 287 | 262 |
EBIT | 511 | 113 | 594 | 357 | 171 | 1,988 |
EBIT Margin | 6.79% | 1.54% | 6.33% | 4.87% | 2.27% | 16.25% |
Effective Tax Rate | 16.81% | - | 43.72% | 32.44% | 32.89% | 33.08% |