Takahashi Curtain Wall Corporation (TYO:1994)
Japan flag Japan · Delayed Price · Currency is JPY
563.00
-2.00 (-0.35%)
Aug 6, 2026, 1:33 PM JST

Takahashi Curtain Wall Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
7,5257,3389,3837,3327,53012,233
Revenue Growth
-16.87%-21.80%27.97%-2.63%-38.45%66.05%
Gross Profit
1,5141,1001,5141,2541,0322,838
Operating Income
5111135943571711,988
Net Income
4851903723021511,402
Earnings Per Share
60.9123.7945.7135.9617.62162.49
EPS Growth
113.11%-47.96%27.10%104.05%-89.15%56.31%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
PC Curtain Wall Business
6,2508,6386,6306,96411,710
Others
62.2862.2862.7166.3266.91
Aqua Business
1,026683.56639.38500.37456.14
Total
7,3389,3847,3337,53112,233

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,9432,1501,0282,6451,4703,114
Total Debt
2645261,329679446641
Net Cash (Debt)
1,6791,624-3011,9661,0242,473
Net Cash Growth
148.37%--91.99%-58.59%143.89%
Net Cash Per Share
210.86203.31-36.98234.10119.51286.62

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-2,511-1,8551,518-8732,000
Capital Expenditures
--369-95-275-323-369
Free Cash Flow
-2,142-1,9501,243-1,1961,631
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
20.12%14.99%16.14%17.10%13.71%23.20%
Operating Margin
6.79%1.54%6.33%4.87%2.27%16.25%
Pretax Margin
7.75%2.53%7.04%6.10%2.99%17.13%
Profit Margin
6.44%2.59%3.96%4.12%2.00%11.46%
FCF Margin
-29.19%-20.78%16.95%-15.88%13.33%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
20.00020.00020.00020.00020.00025.000
Dividend Per Share Growth
10.00%0%0%0%-20.00%8.70%
Dividend Yield
3.51%3.92%3.67%4.45%4.79%4.54%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.2821.7612.5013.5427.004.01
P/FCF Ratio
2.091.93-3.29-3.45
PS Ratio
0.590.560.500.560.540.46