Nippn Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	418,425	410,878	400,514	365,525	321,317
Revenue Growth (YoY)	1.84%	2.59%	9.57%	13.76%	-2.50%
Cost of Revenue	313,658	311,288	306,513	285,452	246,390
Gross Profit	104,767	99,590	94,001	80,073	74,927
Selling, General & Admin	80,944	76,428	72,133	66,294	62,182
Operating Expenses	82,684	78,103	73,659	67,785	63,644
Operating Income	22,083	21,487	20,342	12,288	11,283
Interest Expense	-591	-263	-190	-202	-208
Interest & Investment Income	3,240	2,732	2,202	2,000	1,645
Earnings From Equity Investments	-226	-85	136	309	237
Currency Exchange Gain (Loss)	454	-67	117	95	248
Other Non Operating Income (Expenses)	-86	589	672	325	1,065
EBT Excluding Unusual Items	24,874	24,393	23,279	14,815	14,270
Gain (Loss) on Sale of Investments	6,302	4,635	12,935	661	1,053
Gain (Loss) on Sale of Assets	749	8,575	-189	-216	110
Asset Writedown	-25	-695	-25	-514	-104
Other Unusual Items	-194	-29	162	-37	-1,760
Pretax Income	31,706	36,879	36,162	14,709	13,569
Income Tax Expense	9,671	11,802	9,522	4,362	4,396
Earnings From Continuing Operations	22,035	25,077	26,640	10,347	9,173
Minority Interest in Earnings	-232	-320	-273	-87	154
Net Income	21,803	24,757	26,367	10,260	9,327
Net Income to Common	21,803	24,757	26,367	10,260	9,327
Net Income Growth	-11.93%	-6.11%	156.99%	10.00%	8.35%
Shares Outstanding (Basic)	83	78	78	78	77
Shares Outstanding (Diluted)	85	89	89	89	88
Shares Change (YoY)	-5.13%	0.23%	0.45%	0.95%	0.10%
EPS (Basic)	262.50	317.27	338.19	132.16	121.58
EPS (Diluted)	257.03	276.76	295.46	115.40	106.02
EPS Growth	-7.13%	-6.33%	156.03%	8.85%	8.25%
Free Cash Flow	-5,947	-1,386	2,865	7,220	1,318
Free Cash Flow Per Share	-70.11	-15.50	32.12	81.30	14.98
Dividend Per Share	-	66.000	66.000	40.000	38.000
Dividend Growth	-	-	65.00%	5.26%	-
Gross Margin	25.04%	24.24%	23.47%	21.91%	23.32%
Operating Margin	5.28%	5.23%	5.08%	3.36%	3.51%
Profit Margin	5.21%	6.02%	6.58%	2.81%	2.90%
Free Cash Flow Margin	-1.42%	-0.34%	0.71%	1.98%	0.41%
EBITDA	33,413	32,381	30,656	22,254	21,515
EBITDA Margin	7.99%	7.88%	7.65%	6.09%	6.70%
D&A For EBITDA	11,330	10,894	10,314	9,966	10,232
EBIT	22,083	21,487	20,342	12,288	11,283
EBIT Margin	5.28%	5.23%	5.08%	3.36%	3.51%
Effective Tax Rate	30.50%	32.00%	26.33%	29.65%	32.40%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.