Showa Sangyo Co., Ltd. (TYO:2004)
Japan · Delayed Price · Currency is JPY 3,345.00
-20.00 (-0.59%)
Feb 16, 2026, 3:30 PM JST
Showa Sangyo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 333,278 | 334,425 | 346,358 | 335,053 | 287,635 | 255,997 | |
Revenue Growth (YoY) | -0.95% | -3.45% | 3.37% | 16.48% | 12.36% | 0.78% |
Cost of Revenue | 274,665 | 277,342 | 289,478 | 289,511 | 241,431 | 209,359 |
Gross Profit | 58,613 | 57,083 | 56,880 | 45,542 | 46,204 | 46,638 |
Selling, General & Admin | 47,224 | 44,701 | 42,491 | 40,172 | 39,374 | 37,934 |
Operating Expenses | 47,266 | 45,998 | 43,882 | 41,357 | 40,639 | 39,044 |
Operating Income | 11,347 | 11,085 | 12,998 | 4,185 | 5,565 | 7,594 |
Interest Expense | -376 | -300 | -207 | -214 | -228 | -277 |
Interest & Investment Income | 902 | 738 | 739 | 577 | 469 | 431 |
Earnings From Equity Investments | 1,188 | 1,528 | 2,159 | 681 | 388 | 501 |
Currency Exchange Gain (Loss) | 74 | 131 | 177 | 91 | -130 | 235 |
Other Non Operating Income (Expenses) | 383 | 409 | 692 | 1,204 | 511 | 727 |
EBT Excluding Unusual Items | 13,518 | 13,591 | 16,558 | 6,524 | 6,575 | 9,211 |
Gain (Loss) on Sale of Investments | -74 | 560 | 490 | - | 9 | 3,497 |
Gain (Loss) on Sale of Assets | -15 | 2,709 | 148 | 5,245 | 10 | -588 |
Asset Writedown | -316 | -394 | -492 | -858 | -756 | -604 |
Other Unusual Items | 898 | -3 | -48 | -4 | -7 | -95 |
Pretax Income | 14,038 | 16,463 | 16,656 | 10,907 | 5,831 | 11,421 |
Income Tax Expense | 3,736 | 4,759 | 4,078 | 3,026 | 1,785 | 1,248 |
Earnings From Continuing Operations | 10,302 | 11,704 | 12,578 | 7,881 | 4,046 | 10,173 |
Minority Interest in Earnings | -157 | -105 | -220 | -105 | -40 | -58 |
Net Income | 10,145 | 11,599 | 12,358 | 7,776 | 4,006 | 10,115 |
Net Income to Common | 10,145 | 11,599 | 12,358 | 7,776 | 4,006 | 10,115 |
Net Income Growth | -18.14% | -6.14% | 58.93% | 94.11% | -60.39% | 49.54% |
Shares Outstanding (Basic) | 32 | 33 | 33 | 33 | 33 | 32 |
Shares Outstanding (Diluted) | 32 | 33 | 33 | 33 | 33 | 34 |
Shares Change (YoY) | 0.03% | -2.60% | 0.05% | 0.64% | -1.66% | -0.35% |
EPS (Basic) | 312.31 | 355.98 | 369.43 | 232.57 | 120.58 | 319.66 |
EPS (Diluted) | 312.31 | 355.98 | 369.43 | 232.57 | 120.58 | 299.41 |
EPS Growth | -17.28% | -3.64% | 58.85% | 92.88% | -59.73% | 50.07% |
Free Cash Flow | - | 8,746 | 12,936 | -12,829 | -9,853 | 3,263 |
Free Cash Flow Per Share | - | 268.42 | 386.71 | -383.70 | -296.57 | 96.58 |
Dividend Per Share | 110.000 | 100.000 | 80.000 | 65.000 | 60.000 | 65.000 |
Dividend Growth | 22.22% | 25.00% | 23.08% | 8.33% | -7.69% | - |
Gross Margin | 17.59% | 17.07% | 16.42% | 13.59% | 16.06% | 18.22% |
Operating Margin | 3.40% | 3.31% | 3.75% | 1.25% | 1.93% | 2.97% |
Profit Margin | 3.04% | 3.47% | 3.57% | 2.32% | 1.39% | 3.95% |
Free Cash Flow Margin | - | 2.61% | 3.74% | -3.83% | -3.43% | 1.27% |
EBITDA | 21,848 | 21,502 | 23,212 | 14,091 | 15,555 | 16,410 |
EBITDA Margin | 6.55% | 6.43% | 6.70% | 4.21% | 5.41% | 6.41% |
D&A For EBITDA | 10,501 | 10,417 | 10,214 | 9,906 | 9,990 | 8,816 |
EBIT | 11,347 | 11,085 | 12,998 | 4,185 | 5,565 | 7,594 |
EBIT Margin | 3.40% | 3.31% | 3.75% | 1.25% | 1.93% | 2.97% |
Effective Tax Rate | 26.61% | 28.91% | 24.48% | 27.74% | 30.61% | 10.93% |
Advertising Expenses | - | 2,334 | 2,040 | 1,869 | 1,570 | 1,409 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.