Showa Sangyo Co., Ltd. (TYO:2004)
Japan
· Delayed Price · Currency is JPY 2,875.00
-11.00 (-0.38%)
Mar 11, 2025, 3:30 PM JST
Showa Sangyo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 336,472 | 346,358 | 335,053 | 287,635 | 255,997 | 254,017 | Upgrade
|
| Revenue Growth (YoY) | -3.16% | 3.37% | 16.49% | 12.36% | 0.78% | -0.74% | Upgrade
|
| Cost of Revenue | 279,231 | 289,478 | 289,511 | 241,431 | 209,359 | 207,102 | Upgrade
|
| Gross Profit | 57,241 | 56,880 | 45,542 | 46,204 | 46,638 | 46,915 | Upgrade
|
| Selling, General & Admin | 44,427 | 42,491 | 40,172 | 39,374 | 37,934 | 37,115 | Upgrade
|
| Operating Expenses | 45,818 | 43,882 | 41,357 | 40,639 | 39,044 | 38,106 | Upgrade
|
| Operating Income | 11,423 | 12,998 | 4,185 | 5,565 | 7,594 | 8,809 | Upgrade
|
| Interest Expense | -270 | -207 | -214 | -228 | -277 | -170 | Upgrade
|
| Interest & Investment Income | 717 | 739 | 577 | 469 | 431 | 406 | Upgrade
|
| Earnings From Equity Investments | 1,654 | 2,159 | 681 | 388 | 501 | 454 | Upgrade
|
| Currency Exchange Gain (Loss) | 497 | 177 | 91 | -130 | 235 | 169 | Upgrade
|
| Other Non Operating Income (Expenses) | 503 | 692 | 1,204 | 511 | 727 | 491 | Upgrade
|
| EBT Excluding Unusual Items | 14,524 | 16,558 | 6,524 | 6,575 | 9,211 | 10,159 | Upgrade
|
| Gain (Loss) on Sale of Investments | 379 | 490 | - | 9 | 3,497 | 5 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2,856 | 148 | 5,245 | 10 | -588 | -280 | Upgrade
|
| Asset Writedown | -439 | -492 | -858 | -756 | -604 | -544 | Upgrade
|
| Other Unusual Items | -80 | -48 | -4 | -7 | -95 | 14 | Upgrade
|
| Pretax Income | 17,240 | 16,656 | 10,907 | 5,831 | 11,421 | 9,354 | Upgrade
|
| Income Tax Expense | 4,732 | 4,078 | 3,026 | 1,785 | 1,248 | 2,496 | Upgrade
|
| Earnings From Continuing Operations | 12,508 | 12,578 | 7,881 | 4,046 | 10,173 | 6,858 | Upgrade
|
| Minority Interest in Earnings | -115 | -220 | -105 | -40 | -58 | -94 | Upgrade
|
| Net Income | 12,393 | 12,358 | 7,776 | 4,006 | 10,115 | 6,764 | Upgrade
|
| Net Income to Common | 12,393 | 12,358 | 7,776 | 4,006 | 10,115 | 6,764 | Upgrade
|
| Net Income Growth | -12.08% | 58.92% | 94.11% | -60.40% | 49.54% | -6.75% | Upgrade
|
| Shares Outstanding (Basic) | 32 | 33 | 33 | 33 | 32 | 31 | Upgrade
|
| Shares Outstanding (Diluted) | 32 | 33 | 33 | 33 | 34 | 34 | Upgrade
|
| Shares Change (YoY) | -2.93% | 0.05% | 0.64% | -1.66% | -0.35% | -0.99% | Upgrade
|
| EPS (Basic) | 377.54 | 369.43 | 232.57 | 120.58 | 319.66 | 216.44 | Upgrade
|
| EPS (Diluted) | 377.54 | 369.43 | 232.57 | 120.58 | 299.41 | 199.52 | Upgrade
|
| EPS Growth | -10.40% | 58.85% | 92.88% | -59.73% | 50.07% | -5.82% | Upgrade
|
| Free Cash Flow | - | 12,936 | -12,829 | -9,853 | 3,263 | 7,600 | Upgrade
|
| Free Cash Flow Per Share | - | 386.71 | -383.70 | -296.57 | 96.58 | 224.17 | Upgrade
|
| Dividend Per Share | 90.000 | 80.000 | 65.000 | 60.000 | 65.000 | 65.000 | Upgrade
|
| Dividend Growth | -5.26% | 23.08% | 8.33% | -7.69% | 0% | 8.33% | Upgrade
|
| Gross Margin | - | 16.42% | 13.59% | 16.06% | 18.22% | 18.47% | Upgrade
|
| Operating Margin | 3.39% | 3.75% | 1.25% | 1.93% | 2.97% | 3.47% | Upgrade
|
| Profit Margin | 3.68% | 3.57% | 2.32% | 1.39% | 3.95% | 2.66% | Upgrade
|
| Free Cash Flow Margin | - | 3.73% | -3.83% | -3.43% | 1.27% | 2.99% | Upgrade
|
| EBITDA | 21,868 | 23,212 | 14,091 | 15,555 | 16,410 | 16,955 | Upgrade
|
| EBITDA Margin | - | 6.70% | 4.21% | 5.41% | 6.41% | 6.67% | Upgrade
|
| D&A For EBITDA | 10,445 | 10,214 | 9,906 | 9,990 | 8,816 | 8,146 | Upgrade
|
| EBIT | 11,423 | 12,998 | 4,185 | 5,565 | 7,594 | 8,809 | Upgrade
|
| EBIT Margin | - | 3.75% | 1.25% | 1.93% | 2.97% | 3.47% | Upgrade
|
| Effective Tax Rate | - | 24.48% | 27.74% | 30.61% | 10.93% | 26.68% | Upgrade
|
| Advertising Expenses | - | 2,040 | 1,869 | 1,570 | 1,409 | 1,606 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.