Showa Sangyo Co., Ltd. (TYO:2004)

Showa Sangyo Balance Sheet

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	7,723	8,106	8,140	6,225	9,174	11,164
Cash & Short-Term Investments	7,723	8,106	8,140	6,225	9,174	11,164
Cash Growth	8.48%	-0.42%	30.76%	-32.15%	-17.82%	12.92%
Receivables	53,368	52,691	61,386	55,179	49,430	41,451
Inventory	48,134	46,763	48,716	58,746	46,726	35,906
Other Current Assets	4,997	5,189	4,518	3,334	3,921	2,831
Total Current Assets	114,222	112,749	122,760	123,484	109,251	91,352
Property, Plant & Equipment	86,777	87,096	86,481	83,010	84,915	84,872
Long-Term Investments	49,346	51,691	48,656	36,532	32,504	31,850
Goodwill	795	831	976	1,120	1,265	1,409
Other Intangible Assets	2,848	2,932	3,130	3,359	3,348	3,795
Other Long-Term Assets	4,358	2	2	2	2	-
Total Assets	258,346	255,504	262,238	247,770	231,306	213,309
Accounts Payable	25,278	22,177	26,330	32,427	33,536	26,549
Accrued Expenses	940	2,279	2,424	1,894	1,850	1,803
Short-Term Debt	25,716	27,376	31,796	42,342	32,531	19,606
Current Portion of Long-Term Debt	7,000	7,000	-	-	-	4,384
Current Portion of Leases	-	202	210	716	251	288
Current Income Taxes Payable	785	14,606	15,799	13,391	11,445	16,466
Other Current Liabilities	19,728	4,722	6,740	3,714	3,066	2,209
Total Current Liabilities	79,447	78,362	83,299	94,484	82,679	71,305
Long-Term Debt	18,961	18,966	26,300	19,853	22,494	22,302
Long-Term Leases	-	402	436	346	860	966
Pension & Post-Retirement Benefits	8,981	8,970	9,303	9,225	9,283	9,077
Long-Term Deferred Tax Liabilities	-	6,135	5,539	3,303	2,665	2,341
Other Long-Term Liabilities	11,067	4,050	4,109	4,198	4,236	4,239
Total Liabilities	118,456	116,885	128,986	131,409	122,217	110,230
Common Stock	14,293	14,293	14,293	14,293	14,293	12,778
Additional Paid-In Capital	5,265	5,256	7,876	7,866	7,768	6,112
Retained Earnings	102,166	101,219	92,934	82,751	76,980	75,109
Treasury Stock	-1,552	-1,551	-1,173	-1,148	-1,184	-1,336
Comprehensive Income & Other	16,065	15,761	15,680	9,234	7,840	6,951
Total Common Equity	136,237	134,978	129,610	112,996	105,697	99,614
Minority Interest	3,653	3,641	3,642	3,365	3,392	3,465
Shareholders' Equity	139,890	138,619	133,252	116,361	109,089	103,079
Total Liabilities & Equity	258,346	255,504	262,238	247,770	231,306	213,309
Total Debt	51,677	53,946	58,742	63,257	56,136	47,546
Net Cash (Debt)	-43,954	-45,840	-50,602	-57,032	-46,962	-36,382
Net Cash Per Share	-1353.63	-1406.86	-1512.69	-1705.74	-1413.53	-1076.87
Filing Date Shares Outstanding	32.47	32.47	33.44	33.99	33.43	32.35
Total Common Shares Outstanding	32.47	32.47	33.44	33.45	33.43	32.34
Working Capital	34,775	34,387	39,461	29,000	26,572	20,047
Book Value Per Share	4195.50	4156.71	3875.56	3378.45	3161.85	3079.82
Tangible Book Value	132,594	131,215	125,504	108,517	101,084	94,410
Tangible Book Value Per Share	4083.31	4040.83	3752.78	3244.53	3023.86	2918.93

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.