Feed One Co.,Ltd. (TYO:2060)
Japan · Delayed Price · Currency is JPY 1,309.00
-58.00 (-4.24%)
Nov 6, 2026, 3:30 PM JST
Feed One Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 305,040 | 290,675 | 296,045 | 313,875 | 307,911 | 243,202 | |
Revenue Growth | 5.15% | -1.81% | -5.68% | 1.94% | 26.61% | 13.58% |
Cost of Revenue | 269,759 | 256,828 | 264,171 | 283,153 | 285,218 | 220,490 |
Gross Profit | 35,281 | 33,847 | 31,874 | 30,722 | 22,693 | 22,712 |
Selling, General & Admin | 26,119 | 25,664 | 25,668 | 22,810 | 21,025 | 18,423 |
Operating Expenses | 26,119 | 25,755 | 25,531 | 22,972 | 21,270 | 18,418 |
Operating Income | 9,162 | 8,092 | 6,343 | 7,750 | 1,423 | 4,294 |
Interest Expense | -265 | -250 | -190 | -183 | -158 | -94 |
Interest & Investment Income | 255 | 214 | 170 | 164 | 155 | 152 |
Earnings From Equity Investments | 21 | 339 | 129 | -312 | -42 | 109 |
Other Non Operating Income (Expenses) | 226 | 216 | 336 | 317 | 332 | 605 |
EBT Excluding Unusual Items | 9,399 | 8,611 | 6,788 | 7,736 | 1,710 | 5,066 |
Gain (Loss) on Sale of Investments | 216 | - | 172 | 204 | 305 | 43 |
Gain (Loss) on Sale of Assets | - | 54 | -20 | -16 | 24 | -19 |
Asset Writedown | -75 | -62 | -161 | -250 | -251 | -214 |
Other Unusual Items | - | -1 | -6 | -151 | -150 | 213 |
Pretax Income | 9,540 | 8,602 | 6,773 | 7,523 | 1,638 | 5,089 |
Income Tax Expense | 2,753 | 2,190 | 1,285 | 2,410 | 596 | 1,401 |
Earnings From Continuing Operations | 6,787 | 6,412 | 5,488 | 5,113 | 1,042 | 3,688 |
Minority Interest in Earnings | -7 | -35 | -101 | -29 | -12 | -29 |
Net Income | 6,780 | 6,377 | 5,387 | 5,084 | 1,030 | 3,659 |
Net Income to Common | 6,780 | 6,377 | 5,387 | 5,084 | 1,030 | 3,659 |
Net Income Growth | 31.19% | 18.38% | 5.96% | 393.59% | -71.85% | -17.55% |
Shares Outstanding (Basic) | 38 | 38 | 38 | 38 | 38 | 39 |
Shares Outstanding (Diluted) | 38 | 38 | 38 | 38 | 38 | 39 |
Shares Change | 0.10% | -0.00% | 0.05% | 0.18% | -1.29% | -1.77% |
EPS (Basic) | 177.14 | 166.71 | 140.82 | 132.96 | 26.99 | 94.64 |
EPS (Diluted) | 177.14 | 166.71 | 140.82 | 132.96 | 26.99 | 94.64 |
EPS Growth | 31.06% | 18.38% | 5.91% | 392.70% | -71.48% | -16.07% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 1,746 | 4,775 | 4,911 | 8,489 | -9,886 | 116 |
Free Cash Flow Per Share | 45.62 | 124.83 | 128.38 | 222.02 | -259.02 | 3.00 |
Dividend Per Share | 50.500 | 40.500 | 35.500 | 27.000 | 25.000 | 25.000 |
Dividend Growth | 36.49% | 14.09% | 31.48% | 8.00% | 0% | 0% |
Gross Margin | 11.57% | 11.64% | 10.77% | 9.79% | 7.37% | 9.34% |
Operating Margin | 3.00% | 2.78% | 2.14% | 2.47% | 0.46% | 1.77% |
Profit Margin | 2.22% | 2.19% | 1.82% | 1.62% | 0.34% | 1.50% |
Free Cash Flow Margin | 0.57% | 1.64% | 1.66% | 2.71% | -3.21% | 0.05% |
EBITDA | 13,238 | 12,024 | 9,964 | 11,041 | 4,658 | 7,492 |
EBITDA Margin | 4.34% | 4.14% | 3.37% | 3.52% | 1.51% | 3.08% |
D&A For EBITDA | 4,076 | 3,932 | 3,621 | 3,291 | 3,235 | 3,198 |
EBIT | 9,162 | 8,092 | 6,343 | 7,750 | 1,423 | 4,294 |
EBIT Margin | 3.00% | 2.78% | 2.14% | 2.47% | 0.46% | 1.77% |
Effective Tax Rate | 28.86% | 25.46% | 18.97% | 32.04% | 36.39% | 27.53% |