Feed One Co.,Ltd. (TYO:2060)
Japan flag Japan · Delayed Price · Currency is JPY
1,342.00
+40.00 (3.07%)
Aug 12, 2026, 3:30 PM JST

Feed One Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
297,145290,675296,045313,875307,911243,202
Revenue Growth
1.16%-1.81%-5.68%1.94%26.61%13.58%
Gross Profit
34,61033,84731,87430,72222,69322,712
Operating Income
8,7568,0926,3437,7501,4234,294
Net Income
6,5016,3775,3875,0841,0303,659
Earnings Per Share
169.90166.71140.82132.9626.9994.64
EPS Growth
13.59%18.38%5.91%392.70%-71.48%-16.07%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Food Business
43,33742,07238,15144,10841,34037,366
Other
1314162,8342,8282,658
Animal Feed
229,804228,500236,906---
Unallocated Adjustment
-3,750-5,049-4,962-1,995-1,948-1,377
Aquatic Feed Business
27,73825,13625,934---
Total
297,142290,673296,045313,874307,911243,201

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
11,87611,13810,34210,8767,3793,500
Total Debt
25,15025,33527,94532,49336,79522,715
Net Cash (Debt)
-13,274-14,197-17,603-21,617-29,416-19,215
Net Cash Growth
------
Net Cash Per Share
-346.91-371.14-460.16-565.36-770.73-496.99

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-17,0908,57011,138-7,8162,739
Capital Expenditures
--12,315-3,659-2,649-2,070-2,623
Free Cash Flow
-4,7754,9118,489-9,886116
Free Cash Flow Growth
--2.77%-42.15%---83.45%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
11.65%11.64%10.77%9.79%7.37%9.34%
Operating Margin
2.95%2.78%2.14%2.47%0.46%1.77%
Pretax Margin
3.12%2.96%2.29%2.40%0.53%2.09%
Profit Margin
2.19%2.19%1.82%1.62%0.34%1.50%
FCF Margin
-1.64%1.66%2.71%-3.21%0.05%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
52.00040.50035.50027.00025.00025.000
Dividend Per Share Growth
20.24%14.09%31.48%8.00%0%0%
Dividend Yield
3.99%3.43%4.23%2.99%4.12%4.31%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
7.667.086.197.3525.066.99
Forward PE
-6.426.426.426.426.42
P/FCF Ratio
10.439.466.804.40-220.35
PS Ratio
0.170.160.110.120.080.11