Feed One Co.,Ltd. (TYO:2060)
1,342.00
+40.00 (3.07%)
Aug 12, 2026, 3:30 PM JST
Feed One Financials Overview
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Revenue Revenue Growth | 297,145 | 290,675 | 296,045 | 313,875 | 307,911 | 243,202 |
Revenue Growth | 1.16% | -1.81% | -5.68% | 1.94% | 26.61% | 13.58% |
Gross Profit Gross Profit Growth | 34,610 | 33,847 | 31,874 | 30,722 | 22,693 | 22,712 |
Operating Income Operating Income Growth | 8,756 | 8,092 | 6,343 | 7,750 | 1,423 | 4,294 |
Net Income Net Income Growth | 6,501 | 6,377 | 5,387 | 5,084 | 1,030 | 3,659 |
Earnings Per Share EPS Growth | 169.90 | 166.71 | 140.82 | 132.96 | 26.99 | 94.64 |
EPS Growth | 13.59% | 18.38% | 5.91% | 392.70% | -71.48% | -16.07% |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Food Business Food Business Growth | 43,337 | 42,072 | 38,151 | 44,108 | 41,340 | 37,366 |
Other Other Growth | 13 | 14 | 16 | 2,834 | 2,828 | 2,658 |
Animal Feed Animal Feed Growth | 229,804 | 228,500 | 236,906 | - | - | - |
Unallocated Adjustment Unallocated Adjustment Growth | -3,750 | -5,049 | -4,962 | -1,995 | -1,948 | -1,377 |
Aquatic Feed Business Aquatic Feed Business Growth | 27,738 | 25,136 | 25,934 | - | - | - |
Total Total Growth | 297,142 | 290,673 | 296,045 | 313,874 | 307,911 | 243,201 |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Investments Cash & Investments Growth | 11,876 | 11,138 | 10,342 | 10,876 | 7,379 | 3,500 |
Total Debt Total Debt Growth | 25,150 | 25,335 | 27,945 | 32,493 | 36,795 | 22,715 |
Net Cash (Debt) Net Cash Growth | -13,274 | -14,197 | -17,603 | -21,617 | -29,416 | -19,215 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -346.91 | -371.14 | -460.16 | -565.36 | -770.73 | -496.99 |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Cash Flow Operating Cash Flow Growth | - | 17,090 | 8,570 | 11,138 | -7,816 | 2,739 |
Capital Expenditures CapEx Growth | - | -12,315 | -3,659 | -2,649 | -2,070 | -2,623 |
Free Cash Flow Free Cash Flow Growth | - | 4,775 | 4,911 | 8,489 | -9,886 | 116 |
Free Cash Flow Growth | - | -2.77% | -42.15% | - | - | -83.45% |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Gross Margin | 11.65% | 11.64% | 10.77% | 9.79% | 7.37% | 9.34% |
Operating Margin | 2.95% | 2.78% | 2.14% | 2.47% | 0.46% | 1.77% |
Pretax Margin | 3.12% | 2.96% | 2.29% | 2.40% | 0.53% | 2.09% |
Profit Margin | 2.19% | 2.19% | 1.82% | 1.62% | 0.34% | 1.50% |
FCF Margin | - | 1.64% | 1.66% | 2.71% | -3.21% | 0.05% |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 12, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Dividend Per Share Dividend Per Share Growth | 52.000 | 40.500 | 35.500 | 27.000 | 25.000 | 25.000 |
Dividend Per Share Growth | 20.24% | 14.09% | 31.48% | 8.00% | 0% | 0% |
Dividend Yield | 3.99% | 3.43% | 4.23% | 2.99% | 4.12% | 4.31% |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 12, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
PE Ratio | 7.66 | 7.08 | 6.19 | 7.35 | 25.06 | 6.99 |
Forward PE | - | 6.42 | 6.42 | 6.42 | 6.42 | 6.42 |
P/FCF Ratio | 10.43 | 9.46 | 6.80 | 4.40 | - | 220.35 |
PS Ratio | 0.17 | 0.16 | 0.11 | 0.12 | 0.08 | 0.11 |