Fuji Nihon Corporation (TYO:2114)
Japan · Delayed Price · Currency is JPY 680.00
0.00 (0.00%)
Sep 4, 2026, 3:30 PM JST
Fuji Nihon Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 28,610 | 28,443 | 28,209 | 25,889 | 22,677 | 20,096 | |
Revenue Growth | 0.14% | 0.83% | 8.96% | 14.16% | 12.84% | 5.81% |
Cost of Revenue | 20,177 | 20,284 | 20,605 | 19,614 | 17,401 | 15,260 |
Gross Profit | 8,433 | 8,159 | 7,604 | 6,275 | 5,276 | 4,836 |
Selling, General & Admin | 4,445 | 4,399 | 4,161 | 3,913 | 3,294 | 3,072 |
Amortization of Goodwill & Intangibles | - | - | - | - | - | 2 |
Other Operating Expenses | 114 | 114 | 122 | 96 | 85 | 74 |
Operating Expenses | 4,651 | 4,605 | 4,371 | 4,102 | 3,462 | 3,231 |
Operating Income | 3,782 | 3,554 | 3,233 | 2,173 | 1,814 | 1,605 |
Interest Expense | -79 | -70 | -40 | -41 | -22 | -15 |
Interest & Investment Income | 262 | 255 | 251 | 945 | 158 | 125 |
Earnings From Equity Investments | 41 | -3 | 187 | 82 | 101 | 124 |
Currency Exchange Gain (Loss) | 17 | 6 | -13 | 22 | 48 | 43 |
Other Non Operating Income (Expenses) | 25 | 32 | 32 | 22 | 23 | 35 |
EBT Excluding Unusual Items | 4,048 | 3,774 | 3,650 | 3,203 | 2,122 | 1,917 |
Gain (Loss) on Sale of Investments | 486 | 518 | 321 | - | 4 | 5 |
Gain (Loss) on Sale of Assets | - | - | -146 | - | - | - |
Asset Writedown | - | - | -107 | -18 | -15 | - |
Other Unusual Items | -1 | -1 | -1 | -118 | 1 | 67 |
Pretax Income | 4,533 | 4,291 | 3,717 | 3,067 | 2,112 | 1,989 |
Income Tax Expense | 1,132 | 1,074 | 907 | 734 | 464 | 271 |
Earnings From Continuing Operations | 3,401 | 3,217 | 2,810 | 2,333 | 1,648 | 1,718 |
Minority Interest in Earnings | -1 | 3 | 35 | 37 | 24 | -104 |
Net Income | 3,400 | 3,220 | 2,845 | 2,370 | 1,672 | 1,614 |
Net Income to Common | 3,400 | 3,220 | 2,845 | 2,370 | 1,672 | 1,614 |
Net Income Growth | 24.18% | 13.18% | 20.04% | 41.75% | 3.59% | 34.73% |
Shares Outstanding (Basic) | 51 | 51 | 53 | 54 | 54 | 54 |
Shares Outstanding (Diluted) | 51 | 51 | 53 | 54 | 54 | 54 |
Shares Change | -0.00% | -3.20% | -1.31% | - | - | -0.00% |
EPS (Basic) | 66.27 | 62.77 | 53.68 | 44.13 | 31.13 | 30.05 |
EPS (Diluted) | 66.27 | 62.77 | 53.68 | 44.13 | 31.13 | 30.05 |
EPS Growth | 27.11% | 16.92% | 21.64% | 41.75% | 3.59% | 34.73% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 2,256 | 3,102 | 679 | 319 | 336 |
Free Cash Flow Per Share | - | 43.98 | 58.53 | 12.64 | 5.94 | 6.26 |
Dividend Per Share | 18.000 | 18.000 | 17.000 | 16.000 | 8.500 | 5.500 |
Dividend Growth | 5.88% | 5.88% | 6.25% | 88.23% | 54.55% | - |
Gross Margin | 29.48% | 28.68% | 26.96% | 24.24% | 23.27% | 24.06% |
Operating Margin | 13.22% | 12.50% | 11.46% | 8.39% | 8.00% | 7.99% |
Profit Margin | 11.88% | 11.32% | 10.08% | 9.15% | 7.37% | 8.03% |
Free Cash Flow Margin | - | 7.93% | 11.00% | 2.62% | 1.41% | 1.67% |
EBITDA | 3,977 | 3,748 | 3,422 | 2,373 | 1,949 | 1,740 |
EBITDA Margin | 13.90% | 13.18% | 12.13% | 9.17% | 8.60% | 8.66% |
D&A For EBITDA | 195.25 | 194 | 189 | 200 | 135 | 135 |
EBIT | 3,782 | 3,554 | 3,233 | 2,173 | 1,814 | 1,605 |
EBIT Margin | 13.22% | 12.50% | 11.46% | 8.39% | 8.00% | 7.99% |
Effective Tax Rate | 24.97% | 25.03% | 24.40% | 23.93% | 21.97% | 13.63% |