Nihon M&A Center Holdings Inc. (TYO:2127)
Japan
· Delayed Price · Currency is JPY 651.60
+14.90 (2.34%)
May 16, 2025, 3:30 PM JST
Nihon M&A Center Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 44,077 | 44,136 | 41,315 | 40,401 | 34,795 | Upgrade
|
| Revenue Growth (YoY) | -0.13% | 6.83% | 2.26% | 16.11% | 8.70% | Upgrade
|
| Cost of Revenue | 19,299 | 19,500 | 17,804 | 16,258 | 13,577 | Upgrade
|
| Gross Profit | 24,778 | 24,636 | 23,511 | 24,143 | 21,218 | Upgrade
|
| Selling, General & Admin | 8,063 | 8,563 | 8,205 | 7,713 | 5,882 | Upgrade
|
| Operating Expenses | 8,063 | 8,569 | 8,213 | 7,713 | 5,882 | Upgrade
|
| Operating Income | 16,715 | 16,067 | 15,298 | 16,430 | 15,336 | Upgrade
|
| Interest Expense | -28 | -14 | - | - | -3 | Upgrade
|
| Interest & Investment Income | 125 | 110 | 73 | 264 | 32 | Upgrade
|
| Earnings From Equity Investments | 180 | 428 | 87 | 111 | 107 | Upgrade
|
| Currency Exchange Gain (Loss) | -29 | -25 | -10 | 3 | -1 | Upgrade
|
| Other Non Operating Income (Expenses) | -45 | -48 | 23 | 54 | -4 | Upgrade
|
| EBT Excluding Unusual Items | 16,918 | 16,518 | 15,471 | 16,862 | 15,467 | Upgrade
|
| Gain (Loss) on Sale of Investments | 10 | - | - | - | 147 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 2 | - | Upgrade
|
| Other Unusual Items | - | - | - | -205 | - | Upgrade
|
| Pretax Income | 16,928 | 16,518 | 15,471 | 16,659 | 15,614 | Upgrade
|
| Income Tax Expense | 5,961 | 5,776 | 5,621 | 5,172 | 4,918 | Upgrade
|
| Earnings From Continuing Operations | 10,967 | 10,742 | 9,850 | 11,487 | 10,696 | Upgrade
|
| Minority Interest in Earnings | -12 | -15 | -8 | -50 | -18 | Upgrade
|
| Net Income | 10,955 | 10,727 | 9,842 | 11,437 | 10,678 | Upgrade
|
| Net Income to Common | 10,955 | 10,727 | 9,842 | 11,437 | 10,678 | Upgrade
|
| Net Income Growth | 2.13% | 8.99% | -13.95% | 7.11% | 3.94% | Upgrade
|
| Shares Outstanding (Basic) | 317 | 325 | 331 | 331 | 329 | Upgrade
|
| Shares Outstanding (Diluted) | 317 | 325 | 331 | 334 | 332 | Upgrade
|
| Shares Change (YoY) | -2.30% | -2.00% | -0.86% | 0.52% | 1.25% | Upgrade
|
| EPS (Basic) | 34.54 | 33.04 | 29.76 | 34.60 | 32.46 | Upgrade
|
| EPS (Diluted) | 34.54 | 33.04 | 29.71 | 34.23 | 32.46 | Upgrade
|
| EPS Growth | 4.53% | 11.21% | -13.21% | 5.47% | 3.73% | Upgrade
|
| Free Cash Flow | 13,068 | 10,460 | 7,974 | 10,934 | 11,370 | Upgrade
|
| Free Cash Flow Per Share | 41.20 | 32.22 | 24.07 | 32.72 | 34.20 | Upgrade
|
| Dividend Per Share | - | 23.000 | 23.000 | 15.000 | 14.000 | Upgrade
|
| Dividend Growth | - | - | 53.33% | 7.14% | 7.69% | Upgrade
|
| Gross Margin | 56.22% | 55.82% | 56.91% | 59.76% | 60.98% | Upgrade
|
| Operating Margin | 37.92% | 36.40% | 37.03% | 40.67% | 44.07% | Upgrade
|
| Profit Margin | 24.85% | 24.30% | 23.82% | 28.31% | 30.69% | Upgrade
|
| Free Cash Flow Margin | 29.65% | 23.70% | 19.30% | 27.06% | 32.68% | Upgrade
|
| EBITDA | 16,873 | 16,241 | 15,525 | 16,594 | 15,475 | Upgrade
|
| EBITDA Margin | 38.28% | 36.80% | 37.58% | 41.07% | 44.47% | Upgrade
|
| D&A For EBITDA | 158 | 174 | 227 | 164 | 139 | Upgrade
|
| EBIT | 16,715 | 16,067 | 15,298 | 16,430 | 15,336 | Upgrade
|
| EBIT Margin | 37.92% | 36.40% | 37.03% | 40.67% | 44.07% | Upgrade
|
| Effective Tax Rate | 35.21% | 34.97% | 36.33% | 31.05% | 31.50% | Upgrade
|
| Advertising Expenses | - | 894 | 1,204 | 1,718 | 861 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.