Members Co., Ltd. (TYO:2130)
Japan flag Japan · Delayed Price · Currency is JPY
657.00
+1.00 (0.15%)
Oct 26, 2026, 3:30 PM JST

Members Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
24,42424,42422,33020,46717,66214,938
Revenue Growth
9.38%9.38%9.10%15.88%18.23%23.59%
Gross Profit
6,4526,4524,6724,2925,2004,756
Operating Income
1,6011,601493.14481,4431,876
Net Income
1,2131,213349.821261,0101,404
Earnings Per Share
94.6494.6427.389.6775.90105.42
EPS Growth
245.65%245.65%183.11%-87.26%-28.00%55.35%

Cash & Debt

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
4,4354,4354,0153,7764,4795,226
Total Debt
741741939.75715661597
Net Cash (Debt)
3,6943,6943,0753,0613,8184,629
Net Cash Growth
20.12%20.12%0.46%-19.83%-17.52%23.47%
Net Cash Per Share
288.10288.10240.70234.92286.77347.44

Cash Flow & CapEx

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
1,5771,5771,2115841,3981,653
Capital Expenditures
-32-32-61.14-23-138-8
Free Cash Flow
1,5451,5451,1505611,2601,645
Free Cash Flow Growth
34.32%34.32%105.03%-55.48%-23.40%-7.48%

Margins

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
26.42%26.42%20.92%20.97%29.44%31.84%
Operating Margin
6.55%6.55%2.21%0.24%8.17%12.56%
Pretax Margin
6.71%6.71%2.12%0.66%7.92%12.69%
Profit Margin
4.97%4.97%1.57%0.62%5.72%9.40%
FCF Margin
6.33%6.33%5.15%2.74%7.13%11.01%

Dividends

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
35.00033.00032.00031.00030.00025.000
Dividend Per Share Growth
3.13%3.13%3.23%3.33%20.00%42.86%
Dividend Yield
5.33%3.16%2.84%3.38%2.25%0.78%

Valuation

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
6.9411.0341.1393.0417.2729.77
Forward PE
7.3913.3326.0480.9029.6428.66
P/FCF Ratio
5.448.6612.5120.9013.8525.41
PS Ratio
0.340.550.640.570.992.80