Members Co., Ltd. (TYO:2130)
Japan · Delayed Price · Currency is JPY 884.00
+11.00 (1.26%)
Aug 4, 2026, 3:30 PM JST
Members Financials Overview
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Revenue Revenue Growth | 24,424 | 24,424 | 22,330 | 20,467 | 17,662 | 14,938 |
Revenue Growth | 9.38% | 9.38% | 9.10% | 15.88% | 18.23% | 23.59% |
Gross Profit Gross Profit Growth | 6,452 | 6,452 | 4,672 | 4,292 | 5,200 | 4,756 |
Operating Income Operating Income Growth | 1,601 | 1,601 | 493.14 | 48 | 1,443 | 1,876 |
Net Income Net Income Growth | 1,213 | 1,213 | 349.82 | 126 | 1,010 | 1,404 |
Earnings Per Share EPS Growth | 94.64 | 94.64 | 27.38 | 9.67 | 75.90 | 105.42 |
EPS Growth | 245.65% | 245.65% | 183.11% | -87.26% | -28.00% | 55.35% |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Investments Cash & Investments Growth | 4,435 | 4,435 | 4,015 | 3,776 | 4,479 | 5,226 |
Total Debt Total Debt Growth | 741 | 741 | 939.75 | 715 | 661 | 597 |
Net Cash (Debt) Net Cash Growth | 3,694 | 3,694 | 3,075 | 3,061 | 3,818 | 4,629 |
Net Cash Growth | 20.12% | 20.12% | 0.46% | -19.83% | -17.52% | 23.47% |
Net Cash Per Share Net Cash Per Share Growth | 288.10 | 288.10 | 240.70 | 234.92 | 286.77 | 347.44 |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Cash Flow Operating Cash Flow Growth | 1,577 | 1,577 | 1,211 | 584 | 1,398 | 1,653 |
Capital Expenditures CapEx Growth | -32 | -32 | -61.14 | -23 | -138 | -8 |
Free Cash Flow Free Cash Flow Growth | 1,545 | 1,545 | 1,150 | 561 | 1,260 | 1,645 |
Free Cash Flow Growth | 34.32% | 34.32% | 105.03% | -55.48% | -23.40% | -7.48% |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Gross Margin | 26.42% | 26.42% | 20.92% | 20.97% | 29.44% | 31.84% |
Operating Margin | 6.55% | 6.55% | 2.21% | 0.24% | 8.17% | 12.56% |
Pretax Margin | 6.71% | 6.71% | 2.12% | 0.66% | 7.92% | 12.69% |
Profit Margin | 4.97% | 4.97% | 1.57% | 0.62% | 5.72% | 9.40% |
FCF Margin | 6.33% | 6.33% | 5.15% | 2.74% | 7.13% | 11.01% |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 4, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Dividend Per Share Dividend Per Share Growth | 35.000 | 33.000 | 32.000 | 31.000 | 30.000 | 25.000 |
Dividend Per Share Growth | 3.13% | 3.13% | 3.23% | 3.33% | 20.00% | 42.86% |
Dividend Yield | 4.01% | 3.15% | 2.93% | 3.65% | 2.51% | 0.88% |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 4, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
PE Ratio | 9.34 | 11.03 | 41.13 | 93.04 | 17.27 | 29.77 |
Forward PE | 7.63 | 13.33 | 26.04 | 80.90 | 29.64 | 28.66 |
P/FCF Ratio | 7.33 | 8.66 | 12.51 | 20.90 | 13.85 | 25.41 |
PS Ratio | 0.46 | 0.55 | 0.64 | 0.57 | 0.99 | 2.80 |