Members Co., Ltd. (TYO:2130)

Members Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan 22, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Market Capitalization	18,649	14,388	11,723	17,444	41,801	32,159
Market Cap Growth	39.65%	22.73%	-32.80%	-58.27%	29.98%	85.14%
Enterprise Value	15,846	12,206	9,365	13,973	37,947	29,308
Last Close Price	1459.00	1127.00	875.28	1233.67	2941.98	2272.24
PE Ratio	21.53	41.13	93.04	17.27	29.77	35.89
Forward PE	-	26.04	80.90	29.64	28.66	31.73
PS Ratio	0.80	0.64	0.57	0.99	2.80	2.66
PB Ratio	3.34	2.48	1.98	2.74	7.09	6.97
P/TBV Ratio	3.42	2.53	2.02	2.79	7.25	7.16
P/FCF Ratio	14.75	12.51	20.90	13.85	25.41	18.09
P/OCF Ratio	14.30	11.88	20.07	12.48	25.29	17.54
EV/Sales Ratio	0.68	0.55	0.46	0.79	2.54	2.42
EV/EBITDA Ratio	8.73	11.26	16.43	7.22	16.93	17.68
EV/EBIT Ratio	12.82	24.75	195.11	9.68	20.23	22.41
EV/FCF Ratio	12.54	10.61	16.69	11.09	23.07	16.48
Debt / Equity Ratio	0.13	0.16	0.12	0.10	0.10	0.09
Debt / EBITDA Ratio	0.39	0.87	1.25	0.34	0.27	0.24
Debt / FCF Ratio	0.56	0.82	1.27	0.53	0.36	0.22
Asset Turnover	-	1.92	1.79	1.63	1.57	1.51
Inventory Turnover	-	476.70	305.19	214.86	257.77	242.12
Quick Ratio	1.44	1.47	1.50	1.79	1.98	1.85
Current Ratio	1.52	1.51	1.57	1.86	2.04	1.91
Return on Equity (ROE)	16.05%	5.96%	2.05%	16.46%	26.72%	20.36%
Return on Assets (ROA)	-	2.65%	0.26%	8.30%	12.31%	10.18%
Return on Invested Capital (ROIC)	30.82%	13.02%	1.64%	54.55%	130.44%	78.45%
Return on Capital Employed (ROCE)	20.50%	7.60%	0.70%	20.80%	30.20%	26.80%
Earnings Yield	4.65%	2.43%	1.07%	5.79%	3.36%	2.79%
FCF Yield	6.78%	7.99%	4.78%	7.22%	3.94%	5.53%
Dividend Yield	2.33%	2.84%	3.54%	2.43%	0.85%	0.77%
Payout Ratio	47.08%	113.36%	310.32%	32.28%	16.03%	19.98%
Buyback Yield / Dilution	0.38%	1.95%	2.13%	0.07%	-0.87%	-0.18%
Total Shareholder Return	2.77%	4.79%	5.67%	2.50%	-0.02%	0.59%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.