Members Co., Ltd. (TYO:2130)

Members Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 12, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Market Capitalization	15,339	14,388	11,723	17,444	41,801	32,159
Market Cap Growth	25.28%	22.73%	-32.80%	-58.27%	29.98%	85.14%
Enterprise Value	12,422	12,206	9,365	13,973	37,947	29,308
Last Close Price	1200.00	1127.00	875.28	1233.67	2941.98	2272.24
PE Ratio	15.71	41.13	93.04	17.27	29.77	35.89
Forward PE	-	26.04	80.90	29.64	28.66	31.73
PS Ratio	0.64	0.64	0.57	0.99	2.80	2.66
PB Ratio	2.59	2.48	1.98	2.74	7.09	6.97
P/TBV Ratio	2.65	2.53	2.02	2.79	7.25	7.16
P/FCF Ratio	11.51	12.51	20.90	13.85	25.41	18.09
P/OCF Ratio	11.28	11.88	20.07	12.48	25.29	17.54
EV/Sales Ratio	0.52	0.55	0.46	0.79	2.54	2.42
EV/EBITDA Ratio	6.27	11.26	16.43	7.22	16.93	17.68
EV/EBIT Ratio	8.97	24.75	195.11	9.68	20.23	22.41
EV/FCF Ratio	9.32	10.61	16.69	11.09	23.07	16.48
Debt / Equity Ratio	0.13	0.16	0.12	0.10	0.10	0.09
Debt / EBITDA Ratio	0.39	0.87	1.25	0.34	0.27	0.24
Debt / FCF Ratio	0.56	0.82	1.27	0.53	0.36	0.22
Asset Turnover	-	1.92	1.79	1.63	1.57	1.51
Inventory Turnover	-	476.70	305.19	214.86	257.77	242.12
Quick Ratio	1.44	1.47	1.50	1.79	1.98	1.85
Current Ratio	1.52	1.51	1.57	1.86	2.04	1.91
Return on Equity (ROE)	16.05%	5.96%	2.05%	16.46%	26.72%	20.36%
Return on Assets (ROA)	-	2.65%	0.26%	8.30%	12.31%	10.18%
Return on Invested Capital (ROIC)	30.82%	13.02%	1.64%	54.55%	130.44%	78.45%
Return on Capital Employed (ROCE)	20.50%	7.60%	0.70%	20.80%	30.20%	26.80%
Earnings Yield	6.38%	2.43%	1.07%	5.79%	3.36%	2.79%
FCF Yield	8.69%	7.99%	4.78%	7.22%	3.94%	5.53%
Dividend Yield	2.75%	2.84%	3.54%	2.43%	0.85%	0.77%
Payout Ratio	41.73%	113.36%	310.32%	32.28%	16.03%	19.98%
Buyback Yield / Dilution	0.38%	1.95%	2.13%	0.07%	-0.87%	-0.18%
Total Shareholder Return	3.10%	4.79%	5.67%	2.50%	-0.02%	0.59%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.