HIP Corporation Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2017	FY 2016	FY 2015	FY 2014	FY 2010
Period Ending	Mar '17 Mar 31, 2017	Mar '16 Mar 31, 2016	Mar '15 Mar 31, 2015	Mar '14 Mar 31, 2014	Mar '10 Mar 31, 2010
Revenue	5,060	5,074	4,716	4,435	3,274
Revenue Growth (YoY)	-0.28%	7.59%	6.34%	35.45%	-37.55%
Cost of Revenue	3,997	3,945	3,720	3,596	3,328
Gross Profit	1,063	1,129	996	839	-53.52
Selling, General & Admin	722	704	689	672	566.79
Amortization of Goodwill & Intangibles	13	13	13	13	-
Operating Expenses	740	723	707	689	574.2
Operating Income	323	406	289	150	-627.72
Interest Expense	-4	-5	-5	-6	-13.65
Interest & Investment Income	-	-	-	-	0.3
Other Non Operating Income (Expenses)	2	1	2	21	486.68
EBT Excluding Unusual Items	321	402	286	165	-154.4
Other Unusual Items	-	-	-7	-	-
Pretax Income	321	402	279	165	-154.4
Income Tax Expense	101	151	115	77	-29.15
Net Income	220	251	164	88	-125.25
Net Income to Common	220	251	164	88	-125.25
Net Income Growth	-12.35%	53.05%	86.36%	-	-
Shares Outstanding (Basic)	4	4	4	4	4
Shares Outstanding (Diluted)	4	4	4	4	4
Shares Change (YoY)	-	-	-0.00%	-	-0.03%
EPS (Basic)	55.34	63.14	41.26	22.14	-31.51
EPS (Diluted)	55.34	63.14	41.26	22.14	-31.51
EPS Growth	-12.35%	53.05%	86.37%	-	-
Free Cash Flow	200	251	408	-16	-181.77
Free Cash Flow Per Share	50.31	63.14	102.64	-4.03	-45.72
Dividend Per Share	12.000	12.000	12.000	12.000	6.000
Dividend Growth	-	-	-	100.00%	-75.00%
Gross Margin	21.01%	22.25%	21.12%	18.92%	-1.63%
Operating Margin	6.38%	8.00%	6.13%	3.38%	-19.17%
Profit Margin	4.35%	4.95%	3.48%	1.98%	-3.82%
Free Cash Flow Margin	3.95%	4.95%	8.65%	-0.36%	-5.55%
EBITDA	353	439	322	182	-601.57
EBITDA Margin	6.98%	8.65%	6.83%	4.10%	-18.37%
D&A For EBITDA	30	33	33	32	26.15
EBIT	323	406	289	150	-627.72
EBIT Margin	6.38%	8.00%	6.13%	3.38%	-19.17%
Effective Tax Rate	31.46%	37.56%	41.22%	46.67%	-

Updated Jun 30, 2017. Source: S&P Global Market Intelligence. Standard template. Financial Sources.