CROOZ, Inc. (TYO:2138)
Japan · Delayed Price · Currency is JPY 603.00
+4.00 (0.67%)
Jan 23, 2026, 3:30 PM JST
CROOZ Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 12,562 | 14,191 | 14,270 | 14,000 | 15,477 | 35,714 | Upgrade | |
Revenue Growth (YoY) | -12.37% | -0.55% | 1.93% | -9.54% | -56.66% | 5.06% | Upgrade |
Cost of Revenue | 6,447 | 8,023 | 7,567 | 7,722 | 8,525 | 27,559 | Upgrade |
Gross Profit | 6,115 | 6,168 | 6,703 | 6,278 | 6,952 | 8,155 | Upgrade |
Selling, General & Admin | 6,425 | 7,194 | 6,542 | 5,634 | 5,714 | 6,021 | Upgrade |
Operating Expenses | 6,425 | 7,194 | 6,542 | 5,662 | 5,714 | 6,021 | Upgrade |
Operating Income | -310 | -1,026 | 161 | 616 | 1,238 | 2,134 | Upgrade |
Interest Expense | -275 | -195 | -64 | -47 | -65 | -47 | Upgrade |
Interest & Investment Income | 109 | 299 | 1,120 | 93 | 134 | 198 | Upgrade |
Earnings From Equity Investments | -21 | -40 | -60 | -28 | -36 | -50 | Upgrade |
Currency Exchange Gain (Loss) | -18 | -21 | 7 | 7 | 10 | - | Upgrade |
Other Non Operating Income (Expenses) | 93 | 146 | 62 | -14 | 12 | 10 | Upgrade |
EBT Excluding Unusual Items | -422 | -837 | 1,226 | 627 | 1,293 | 2,245 | Upgrade |
Gain (Loss) on Sale of Investments | -76 | 897 | 554 | -44 | -613 | -170 | Upgrade |
Gain (Loss) on Sale of Assets | 1 | - | 1 | - | - | - | Upgrade |
Asset Writedown | -4 | -4 | -39 | -6 | -358 | -265 | Upgrade |
Other Unusual Items | -40 | -576 | -146 | 154 | -114 | -33 | Upgrade |
Pretax Income | -541 | -520 | 1,596 | 731 | 208 | 1,777 | Upgrade |
Income Tax Expense | -187 | 10 | 617 | 488 | 32 | 330 | Upgrade |
Earnings From Continuing Operations | -354 | -530 | 979 | 243 | 176 | 1,447 | Upgrade |
Minority Interest in Earnings | 3 | - | 29 | 11 | 134 | -14 | Upgrade |
Net Income | -351 | -530 | 1,008 | 254 | 310 | 1,433 | Upgrade |
Net Income to Common | -351 | -530 | 1,008 | 254 | 310 | 1,433 | Upgrade |
Net Income Growth | - | - | 296.85% | -18.07% | -78.37% | - | Upgrade |
Shares Outstanding (Basic) | 10 | 10 | 11 | 11 | 11 | 11 | Upgrade |
Shares Outstanding (Diluted) | 10 | 10 | 11 | 11 | 12 | 12 | Upgrade |
Shares Change (YoY) | -8.91% | -12.58% | -1.45% | -4.84% | -2.63% | 11.33% | Upgrade |
EPS (Basic) | -36.53 | -53.70 | 91.13 | 22.84 | 27.87 | 128.90 | Upgrade |
EPS (Diluted) | -36.53 | -53.70 | 89.30 | 22.25 | 25.75 | 115.91 | Upgrade |
EPS Growth | - | - | 301.35% | -13.59% | -77.78% | - | Upgrade |
Free Cash Flow | -118 | -1,092 | -419 | 1,579 | 467 | 2,334 | Upgrade |
Free Cash Flow Per Share | -12.28 | -110.63 | -37.11 | 137.82 | 38.79 | 188.78 | Upgrade |
Gross Margin | 48.68% | 43.46% | 46.97% | 44.84% | 44.92% | 22.83% | Upgrade |
Operating Margin | -2.47% | -7.23% | 1.13% | 4.40% | 8.00% | 5.97% | Upgrade |
Profit Margin | -2.79% | -3.74% | 7.06% | 1.81% | 2.00% | 4.01% | Upgrade |
Free Cash Flow Margin | -0.94% | -7.70% | -2.94% | 11.28% | 3.02% | 6.54% | Upgrade |
EBITDA | -63 | -760 | 393 | 855 | 1,502 | 2,440 | Upgrade |
EBITDA Margin | -0.50% | -5.36% | 2.75% | 6.11% | 9.71% | 6.83% | Upgrade |
D&A For EBITDA | 247 | 266 | 232 | 239 | 264 | 306 | Upgrade |
EBIT | -310 | -1,026 | 161 | 616 | 1,238 | 2,134 | Upgrade |
EBIT Margin | -2.47% | -7.23% | 1.13% | 4.40% | 8.00% | 5.97% | Upgrade |
Effective Tax Rate | - | - | 38.66% | 66.76% | 15.38% | 18.57% | Upgrade |
Advertising Expenses | - | 3,166 | 2,777 | 2,062 | 2,123 | 2,364 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.