CROOZ, Inc. (TYO:2138)
Japan flag Japan · Delayed Price · Currency is JPY
502.00
-16.00 (-3.09%)
May 28, 2026, 3:30 PM JST

CROOZ Statistics

Total Valuation

CROOZ has a market cap or net worth of JPY 4.80 billion. The enterprise value is 17.69 billion.

Market Cap4.80B
Enterprise Value 17.69B

Important Dates

The next estimated earnings date is Thursday, May 28, 2026.

Earnings Date May 28, 2026
Ex-Dividend Date n/a

Share Statistics

CROOZ has 9.57 million shares outstanding. The number of shares has decreased by -3.07% in one year.

Current Share Class 9.57M
Shares Outstanding 9.57M
Shares Change (YoY) -3.07%
Shares Change (QoQ) n/a
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float 4.21M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 0.41
PB Ratio 0.54
P/TBV Ratio 0.55
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 74.65, with an EV/FCF ratio of -48.61.

EV / Earnings -37.64
EV / Sales 1.50
EV / EBITDA 74.65
EV / EBIT n/a
EV / FCF -48.61

Financial Position

The company has a current ratio of 1.91, with a Debt / Equity ratio of 2.19.

Current Ratio 1.91
Quick Ratio 1.75
Debt / Equity 2.19
Debt / EBITDA 75.93
Debt / FCF -53.19
Interest Coverage 0.07

Financial Efficiency

Return on equity (ROE) is -5.19% and return on invested capital (ROIC) is 0.11%.

Return on Equity (ROE) -5.19%
Return on Assets (ROA) 0.05%
Return on Invested Capital (ROIC) 0.11%
Return on Capital Employed (ROCE) 0.09%
Weighted Average Cost of Capital (WACC) 1.87%
Revenue Per Employee 16.60M
Profits Per Employee -660,112
Employee Count712
Asset Turnover 0.39
Inventory Turnover 14.61

Taxes

In the past 12 months, CROOZ has paid 272.00 million in taxes.

Income Tax 272.00M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -18.65% in the last 52 weeks. The beta is -0.06, so CROOZ's price volatility has been lower than the market average.

Beta (5Y) -0.06
52-Week Price Change -18.65%
50-Day Moving Average 526.22
200-Day Moving Average 576.22
Relative Strength Index (RSI) 36.95
Average Volume (20 Days) 32,660

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, CROOZ had revenue of JPY 11.82 billion and -470.00 million in losses. Loss per share was -49.12.

Revenue11.82B
Gross Profit 6.14B
Operating Income 23.00M
Pretax Income -200.00M
Net Income -470.00M
EBITDA 255.00M
EBIT 23.00M
Loss Per Share -49.12
Full Income Statement

Balance Sheet

The company has 6.57 billion in cash and 19.36 billion in debt, with a net cash position of -12.79 billion or -1,336.47 per share.

Cash & Cash Equivalents 6.57B
Total Debt 19.36B
Net Cash -12.79B
Net Cash Per Share -1,336.47
Equity (Book Value) 8.86B
Book Value Per Share 914.95
Working Capital 4.54B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -141.00 million and capital expenditures -223.00 million, giving a free cash flow of -364.00 million.

Operating Cash Flow -141.00M
Capital Expenditures -223.00M
Depreciation & Amortization 232.00M
Net Borrowing 2.25B
Free Cash Flow -364.00M
FCF Per Share -38.04
Full Cash Flow Statement

Margins

Gross margin is 51.97%, with operating and profit margins of 0.19% and -3.98%.

Gross Margin 51.97%
Operating Margin 0.19%
Pretax Margin -1.69%
Profit Margin -3.98%
EBITDA Margin 2.16%
EBIT Margin 0.19%
FCF Margin n/a

Dividends & Yields

CROOZ does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 3.07%
Shareholder Yield 3.07%
Earnings Yield -9.79%
FCF Yield -7.58%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on September 26, 2013. It was a forward split with a ratio of 100.

Last Split Date Sep 26, 2013
Split Type Forward
Split Ratio 100

Scores

CROOZ has an Altman Z-Score of 1.2 and a Piotroski F-Score of 3. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.2
Piotroski F-Score 3