Chuco Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	12,153	11,332	10,237	8,517	7,060
Revenue Growth (YoY)	7.25%	10.70%	20.20%	20.64%	7.77%
Cost of Revenue	6,385	6,298	5,698	4,677	4,010
Gross Profit	5,768	5,034	4,539	3,840	3,050
Selling, General & Admin	5,357	4,719	4,218	3,648	2,968
Operating Expenses	5,381	4,725	4,235	3,650	2,968
Operating Income	387	309	304	190	82
Interest Expense	-11	-7	-4	-5	-3
Interest & Investment Income	5	4	1	1	1
Earnings From Equity Investments	-	-4	-27	-29	26
Other Non Operating Income (Expenses)	19	18	32	13	15
EBT Excluding Unusual Items	400	320	306	170	121
Gain (Loss) on Sale of Investments	30	-9	23	-6	3
Gain (Loss) on Sale of Assets	-	-	-	2	-
Asset Writedown	-2	-14	-3	-	-
Other Unusual Items	-46	-1	-8	10	-
Pretax Income	382	296	318	176	124
Income Tax Expense	178	112	119	83	23
Earnings From Continuing Operations	204	184	199	93	101
Minority Interest in Earnings	-16	-21	-7	-9	-
Net Income	188	163	192	84	101
Net Income to Common	188	163	192	84	101
Net Income Growth	15.34%	-15.10%	128.57%	-16.83%	-
Shares Outstanding (Basic)	7	7	7	7	7
Shares Outstanding (Diluted)	7	7	7	7	7
EPS (Basic)	27.65	23.97	28.24	12.35	14.85
EPS (Diluted)	27.65	23.97	28.24	12.35	14.85
EPS Growth	15.34%	-15.10%	128.57%	-16.83%	-
Free Cash Flow	-	-37	494	193	-14
Free Cash Flow Per Share	-	-5.44	72.65	28.38	-2.06
Dividend Per Share	-	12.000	12.000	10.000	5.000
Dividend Growth	-	-	20.00%	100.00%	-
Gross Margin	47.46%	44.42%	44.34%	45.09%	43.20%
Operating Margin	3.18%	2.73%	2.97%	2.23%	1.16%
Profit Margin	1.55%	1.44%	1.88%	0.99%	1.43%
Free Cash Flow Margin	-	-0.33%	4.83%	2.27%	-0.20%
EBITDA	488	410	398	263	134
EBITDA Margin	4.01%	3.62%	3.89%	3.09%	1.90%
D&A For EBITDA	101	101	94	73	52
EBIT	387	309	304	190	82
EBIT Margin	3.18%	2.73%	2.97%	2.23%	1.16%
Effective Tax Rate	46.60%	37.84%	37.42%	47.16%	18.55%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.