ITmedia Inc. (TYO:2148)
Japan · Delayed Price · Currency is JPY 1,229.00
+49.00 (4.15%)
Aug 4, 2026, 3:30 PM JST
ITmedia Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 8,644 | 8,311 | 8,100 | 8,001 | 8,752 | 8,092 | |
Revenue Growth | 5.96% | 2.60% | 1.24% | -8.58% | 8.16% | 17.43% |
Cost of Revenue | 3,237 | 3,212 | 3,064 | 2,977 | 3,033 | 2,754 |
Gross Profit | 5,407 | 5,099 | 5,036 | 5,024 | 5,719 | 5,338 |
Selling, General & Admin | 3,459 | 3,329 | 3,003 | 2,794 | 2,789 | 2,652 |
Other Operating Expenses | 4.07 | 4 | 4 | 2 | - | -1 |
Operating Expenses | 3,463 | 3,333 | 3,007 | 2,796 | 2,789 | 2,651 |
Operating Income | 1,945 | 1,766 | 2,029 | 2,228 | 2,930 | 2,687 |
Earnings From Equity Investments | 5.62 | 12 | 54 | - | - | -4 |
Other Non Operating Income (Expenses) | 20.8 | 22 | 4 | 2 | -7 | -4 |
EBT Excluding Unusual Items | 1,971 | 1,800 | 2,087 | 2,230 | 2,923 | 2,679 |
Pretax Income | 1,971 | 1,800 | 2,087 | 2,230 | 2,923 | 2,679 |
Income Tax Expense | 674.56 | 609 | 591 | 729 | 949 | 879 |
Earnings From Continuing Operations | 1,296 | 1,191 | 1,496 | 1,501 | 1,974 | 1,800 |
Net Income to Company | 1,296 | 1,191 | 1,496 | 1,501 | 1,974 | 1,800 |
Net Income | 1,296 | 1,191 | 1,496 | 1,501 | 1,974 | 1,800 |
Net Income to Common | 1,296 | 1,191 | 1,496 | 1,501 | 1,974 | 1,800 |
Net Income Growth | -11.97% | -20.39% | -0.33% | -23.96% | 9.67% | 43.43% |
Shares Outstanding (Basic) | 19 | 19 | 19 | 20 | 20 | 20 |
Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 20 | 20 |
Shares Change | 0.05% | 0.07% | -0.94% | -1.63% | -0.69% | -0.71% |
EPS (Basic) | 66.68 | 61.31 | 77.16 | 76.93 | 99.79 | 90.89 |
EPS (Diluted) | 66.47 | 61.05 | 76.72 | 76.27 | 98.64 | 89.35 |
EPS Growth | -11.96% | -20.42% | 0.59% | -22.68% | 10.40% | 44.53% |
Free Cash Flow | 1,343 | 1,127 | 1,664 | 1,173 | 1,823 | 1,932 |
Free Cash Flow Per Share | 68.81 | 57.73 | 85.30 | 59.57 | 91.06 | 95.85 |
Dividend Per Share | 100.000 | 100.000 | 100.000 | 115.000 | 28.000 | 23.000 |
Dividend Growth | 0% | 0% | -13.04% | 310.71% | 21.74% | 53.33% |
Gross Margin | 62.55% | 61.35% | 62.17% | 62.79% | 65.34% | 65.97% |
Operating Margin | 22.50% | 21.25% | 25.05% | 27.85% | 33.48% | 33.21% |
Profit Margin | 15.00% | 14.33% | 18.47% | 18.76% | 22.55% | 22.24% |
Free Cash Flow Margin | 15.54% | 13.56% | 20.54% | 14.66% | 20.83% | 23.88% |
EBITDA | 2,198 | 2,010 | 2,238 | 2,443 | 3,220 | 2,971 |
EBITDA Margin | 25.43% | 24.19% | 27.63% | 30.53% | 36.79% | 36.71% |
D&A For EBITDA | 253.64 | 244 | 209 | 215 | 290 | 284 |
EBIT | 1,945 | 1,766 | 2,029 | 2,228 | 2,930 | 2,687 |
EBIT Margin | 22.50% | 21.25% | 25.05% | 27.85% | 33.48% | 33.21% |
Effective Tax Rate | 34.22% | 33.83% | 28.32% | 32.69% | 32.47% | 32.81% |