ITmedia Inc. (TYO:2148)
Japan flag Japan · Delayed Price · Currency is JPY
1,229.00
+49.00 (4.15%)
Aug 4, 2026, 3:30 PM JST

ITmedia Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
8,6448,3118,1008,0018,7528,092
Revenue Growth
5.96%2.60%1.24%-8.58%8.16%17.43%
Gross Profit
5,4075,0995,0365,0245,7195,338
Operating Income
1,9451,7662,0292,2282,9302,687
Net Income
1,2961,1911,4961,5011,9741,800
Earnings Per Share
66.4761.0576.7276.2798.6489.35
EPS Growth
-11.96%-20.42%0.59%-22.68%10.40%44.53%

Revenue by Segment

Fiscal YearFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '25 Mar '24 Mar '23 Mar '22
B to C Media
1,6921,4701,3915,1284,682
B to B Media
6,6206,6306,6103,6253,411
Total
8,3128,1018,0018,7538,092

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
2,4745,9366,5627,9417,9786,815
Total Debt
147187431312164
Net Cash (Debt)
2,3275,7496,5197,8107,9766,651
Net Cash Growth
-49.26%-11.81%-16.53%-2.08%19.92%13.29%
Net Cash Per Share
119.23294.50334.18396.60398.43329.96

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
1,5521,3661,8401,3741,8761,989
Capital Expenditures
-209.37-239-176-201-53-57
Free Cash Flow
1,3431,1271,6641,1731,8231,932
Free Cash Flow Growth
-7.25%-32.27%41.86%-35.66%-5.64%-9.47%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
62.55%61.35%62.17%62.79%65.34%65.97%
Operating Margin
22.50%21.25%25.05%27.85%33.48%33.21%
Pretax Margin
22.80%21.66%25.77%27.87%33.40%33.11%
Profit Margin
15.00%14.33%18.47%18.76%22.55%22.24%
FCF Margin
15.54%13.56%20.54%14.66%20.83%23.88%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
50.000100.000100.000115.00028.00023.000
Dividend Per Share Growth
0%0%-13.04%310.71%21.74%53.33%
Dividend Yield
4.24%6.25%7.10%7.05%2.40%1.55%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
18.4926.1619.2923.5014.0319.85
Forward PE
16.3622.2519.6222.0512.4418.20
P/FCF Ratio
17.8327.6517.3430.0715.1918.49
PS Ratio
2.773.753.564.413.164.42