E J Holdings Inc. (TYO:2153)
Japan flag Japan · Delayed Price · Currency is JPY
1,782.00
-53.00 (-2.89%)
Nov 6, 2026, 3:30 PM JST

E J Holdings Financials Overview

Millions JPY. Fiscal year is Jun - May.

Revenue & Profits

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 May '26 May '25 May '24 May '23 May '22
Revenue
47,37246,58642,70537,20737,50936,668
Revenue Growth
7.89%9.09%14.78%-0.80%2.29%6.80%
Gross Profit
16,19915,70514,25212,47512,30512,203
Operating Income
5,0024,6704,4734,3504,4644,492
Net Income
4,2653,3713,2033,0323,0593,121
Earnings Per Share
237.46189.32204.06193.59195.78197.43
EPS Growth
30.07%-7.22%5.41%-1.12%-0.83%5.34%

Revenue by Geography

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 May '25 May '24 May '23 May '22
Japan
46,22942,23736,53536,99436,183
Abroad
356466669515483
Total
46,58542,70337,20437,50936,666

Cash & Debt

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 May '26 May '25 May '24 May '23 May '22
Cash & Investments
20,28024,85821,45919,18617,19218,090
Total Debt
6,6746,9217,439193409605
Net Cash (Debt)
13,60617,93714,02018,99316,78317,485
Net Cash Growth
5.95%27.94%-26.18%13.17%-4.01%-3.08%
Net Cash Per Share
756.891007.35893.191212.701074.161106.06

Cash Flow & CapEx

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 May '26 May '25 May '24 May '23 May '22
Operating Cash Flow
-3,0544,1353,9401,382956
Capital Expenditures
--821-995-510-617-384
Free Cash Flow
-2,2333,1403,430765572
Free Cash Flow Growth
--28.88%-8.46%348.37%33.74%-80.30%

Margins

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 May '26 May '25 May '24 May '23 May '22
Gross Margin
-33.71%33.37%33.53%32.80%33.28%
Operating Margin
10.56%10.02%10.47%11.69%11.90%12.25%
Pretax Margin
14.63%10.77%11.53%12.33%12.18%12.80%
Profit Margin
9.00%7.24%7.50%8.15%8.15%8.51%
FCF Margin
-4.79%7.35%9.22%2.04%1.56%

Dividends

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 May '26 May '25 May '24 May '23 May '22
Dividend Per Share
72.00069.00067.00055.00050.00043.000
Dividend Per Share Growth
10.45%2.99%21.82%10.00%16.28%22.86%
Dividend Yield
4.04%4.23%4.23%3.08%3.37%3.74%

Valuation

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 May '26 May '25 May '24 May '23 May '22
PE Ratio
7.508.697.769.227.585.75
P/FCF Ratio
14.3513.127.918.1530.3031.39
PS Ratio
0.680.630.580.750.620.49