E J Holdings Inc. (TYO:2153)
1,756.00
-8.00 (-0.45%)
Jul 28, 2026, 11:29 AM JST
E J Holdings Balance Sheet
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Cash & Equivalents | 24,658 | 21,459 | 19,186 | 17,092 | 18,090 |
Short-Term Investments | 200 | - | - | 100 | - |
Cash & Short-Term Investments | 24,858 | 21,459 | 19,186 | 17,192 | 18,090 |
Cash Growth | 15.84% | 11.85% | 11.60% | -4.96% | -4.66% |
Receivables | 6,482 | 7,318 | 3,935 | 4,423 | 4,311 |
Inventory | 4,096 | 3,707 | 2,924 | 2,981 | 3,613 |
Prepaid Expenses | 734 | 742 | 617 | 462 | 298 |
Other Current Assets | 913 | 603 | 1,489 | 1,495 | 1,371 |
Total Current Assets | 37,083 | 33,829 | 28,151 | 26,553 | 27,683 |
Property, Plant & Equipment | 7,655 | 7,485 | 5,772 | 5,666 | 5,294 |
Long-Term Investments | 7,527 | 5,729 | 5,142 | 4,958 | 4,571 |
Goodwill | 2,817 | 3,178 | 621 | 741 | 862 |
Other Intangible Assets | 1,417 | 1,459 | 1,510 | 1,077 | 324 |
Long-Term Deferred Tax Assets | 252 | 330 | 226 | 245 | 504 |
Other Long-Term Assets | 1 | 1 | 1 | 1 | 2 |
Total Assets | 56,752 | 52,011 | 41,423 | 39,241 | 39,240 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Accounts Payable | 1,209 | 1,433 | 891 | 1,083 | 1,090 |
Accrued Expenses | 2,641 | 2,338 | 2,154 | 2,367 | 2,291 |
Current Portion of Long-Term Debt | 558 | 517 | 111 | 229 | 213 |
Current Income Taxes Payable | 2,194 | 2,487 | 2,135 | 1,622 | 2,859 |
Other Current Liabilities | 2,154 | 3,282 | 2,793 | 2,995 | 4,096 |
Total Current Liabilities | 8,756 | 10,057 | 8,084 | 8,296 | 10,549 |
Long-Term Debt | 6,288 | 6,846 | 17 | 128 | 358 |
Long-Term Leases | 75 | 76 | 65 | 52 | 34 |
Pension & Post-Retirement Benefits | 97 | 151 | 62 | 422 | 384 |
Long-Term Deferred Tax Liabilities | 890 | 419 | 238 | 65 | 55 |
Other Long-Term Liabilities | 370 | 409 | 366 | 362 | 317 |
Total Liabilities | 16,476 | 17,958 | 8,832 | 9,325 | 11,697 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Common Stock | 4,372 | 2,803 | 2,803 | 2,803 | 2,803 |
Additional Paid-In Capital | 5,948 | 4,379 | 4,379 | 4,379 | 4,379 |
Retained Earnings | 28,753 | 26,517 | 24,600 | 22,418 | 20,050 |
Treasury Stock | -469 | -377 | -403 | -454 | -467 |
Comprehensive Income & Other | 1,664 | 724 | 1,204 | 762 | 771 |
Total Common Equity | 40,268 | 34,046 | 32,583 | 29,908 | 27,536 |
Minority Interest | 8 | 7 | 8 | 8 | 7 |
Shareholders' Equity | 40,276 | 34,053 | 32,591 | 29,916 | 27,543 |
Total Liabilities & Equity | 56,752 | 52,011 | 41,423 | 39,241 | 39,240 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Total Debt | 6,921 | 7,439 | 193 | 409 | 605 |
Net Cash (Debt) | 17,937 | 14,020 | 18,993 | 16,783 | 17,485 |
Net Cash Growth | 27.94% | -26.18% | 13.17% | -4.01% | -3.08% |
Net Cash Per Share | 1007.35 | 893.19 | 1212.70 | 1074.16 | 1106.06 |
Filing Date Shares Outstanding | 17.98 | 18.01 | 15.68 | 15.63 | 15.62 |
Total Common Shares Outstanding | 17.98 | 15.71 | 15.68 | 15.63 | 15.62 |
Working Capital | 28,327 | 23,772 | 20,067 | 18,257 | 17,134 |
Book Value Per Share | 2240.08 | 2167.71 | 2077.99 | 1913.56 | 1763.41 |
Tangible Book Value | 36,034 | 29,409 | 30,452 | 28,090 | 26,350 |
Tangible Book Value Per Share | 2004.55 | 1872.48 | 1942.09 | 1797.24 | 1687.46 |
Order Backlog | - | 31,943 | 27,713 | 26,171 | 25,431 |