Open Up Group Inc. (TYO:2154)

Open Up Group Ratios and Metrics

Market cap in millions JPY. Fiscal year is July - June.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 16, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Market Capitalization	140,963	148,540	172,492	181,497	132,396	116,021
Market Cap Growth	-23.88%	-13.89%	-4.96%	37.09%	14.11%	188.31%
Enterprise Value	125,672	139,085	153,991	172,875	125,909	112,614
Last Close Price	1661.00	1709.00	1902.35	1945.16	1354.87	1119.22
PE Ratio	11.51	11.83	14.66	19.04	18.98	44.44
Forward PE	11.68	12.21	15.80	19.14	21.53	20.32
PS Ratio	0.75	0.79	1.00	1.12	0.89	1.22
PB Ratio	1.79	1.88	2.35	2.79	2.09	1.21
P/TBV Ratio	7.19	7.58	8.28	9.93	8.11	6.22
P/FCF Ratio	10.53	11.09	9.28	11.96	8.79	34.87
P/OCF Ratio	9.96	10.49	8.99	11.64	8.54	33.05
EV/Sales Ratio	0.67	0.74	0.89	1.07	0.85	1.18
EV/EBITDA Ratio	6.90	7.70	9.36	11.92	9.87	18.49
EV/EBIT Ratio	7.95	8.88	10.77	14.10	12.91	33.56
EV/FCF Ratio	9.39	10.39	8.28	11.40	8.36	33.85
Debt / Equity Ratio	0.06	0.06	0.02	0.02	0.03	0.12
Debt / EBITDA Ratio	0.28	0.28	0.10	0.11	0.14	1.92
Debt / FCF Ratio	0.38	0.38	0.09	0.10	0.12	3.52
Asset Turnover	1.57	1.57	1.59	1.63	1.32	1.18
Quick Ratio	1.05	1.05	1.19	1.22	1.17	1.59
Current Ratio	1.22	1.22	1.31	1.37	1.32	1.77
Return on Equity (ROE)	16.52%	16.52%	15.15%	14.87%	8.83%	4.75%
Return on Assets (ROA)	8.18%	8.18%	8.20%	7.74%	5.40%	2.60%
Return on Capital (ROIC)	12.32%	12.32%	12.63%	11.64%	7.05%	3.32%
Return on Capital Employed (ROCE)	18.70%	18.70%	18.40%	17.50%	14.20%	3.20%
Earnings Yield	8.91%	8.46%	6.82%	5.25%	5.27%	2.25%
FCF Yield	9.50%	9.01%	10.78%	8.36%	11.38%	2.87%
Dividend Yield	5.11%	4.39%	3.42%	2.57%	3.32%	3.75%
Payout Ratio	51.96%	51.96%	39.05%	41.62%	56.90%	68.40%
Buyback Yield / Dilution	-0.20%	-0.19%	0.84%	2.03%	-62.56%	-28.36%
Total Shareholder Return	4.91%	4.19%	4.26%	4.60%	-59.24%	-24.61%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.