Saylor Advertising.Inc. (TYO:2156)
Japan · Delayed Price · Currency is JPY 268.00
-1.00 (-0.37%)
Aug 5, 2026, 1:30 PM JST
Saylor Advertising.Inc. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 2,224 | 2,097 | 2,050 | 2,107 | 1,938 | |
Revenue Growth | 6.06% | 2.29% | -2.71% | 8.72% | -69.10% |
Cost of Revenue | 494 | 439 | 480 | 471 | 487 |
Gross Profit | 1,730 | 1,658 | 1,570 | 1,636 | 1,451 |
Selling, General & Admin | 1,746 | 1,648 | 1,531 | 1,467 | 1,394 |
Operating Expenses | 1,753 | 1,648 | 1,533 | 1,467 | 1,392 |
Operating Income | -23 | 10 | 37 | 169 | 59 |
Interest Expense | -5 | -4 | -3 | -4 | -4 |
Interest & Investment Income | 7 | 5 | 4 | 4 | 3 |
Other Non Operating Income (Expenses) | 23 | 72 | 24 | 17 | 17 |
EBT Excluding Unusual Items | 2 | 83 | 62 | 186 | 75 |
Gain (Loss) on Sale of Investments | - | 1 | - | 1 | - |
Gain (Loss) on Sale of Assets | - | - | - | - | -3 |
Asset Writedown | - | -20 | -68 | -6 | -67 |
Other Unusual Items | - | - | 1 | - | -1 |
Pretax Income | 2 | 64 | -5 | 181 | 4 |
Income Tax Expense | 6 | 37 | 69 | 45 | 29 |
Net Income | -4 | 27 | -74 | 136 | -25 |
Net Income to Common | -4 | 27 | -74 | 136 | -25 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 5 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 5 | 4 | 4 | 4 | 4 |
Shares Change | 13.74% | 10.85% | 0.50% | - | - |
EPS (Basic) | -0.84 | 6.44 | -19.49 | 36.01 | -6.62 |
EPS (Diluted) | -0.84 | 6.44 | -19.49 | 36.01 | -6.62 |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -116 | 46 | -57 | 258 | -94 |
Free Cash Flow Per Share | -24.24 | 10.93 | -15.02 | 68.31 | -24.89 |
Dividend Per Share | 6.000 | 6.000 | 6.000 | 5.000 | 4.000 |
Dividend Growth | 0% | 0% | 20.00% | 25.00% | 0% |
Gross Margin | 77.79% | 79.06% | 76.59% | 77.65% | 74.87% |
Operating Margin | -1.03% | 0.48% | 1.80% | 8.02% | 3.04% |
Profit Margin | -0.18% | 1.29% | -3.61% | 6.46% | -1.29% |
Free Cash Flow Margin | -5.22% | 2.19% | -2.78% | 12.25% | -4.85% |
EBITDA | 14 | 43 | 67 | 200 | 94 |
EBITDA Margin | 0.63% | 2.05% | 3.27% | 9.49% | 4.85% |
D&A For EBITDA | 37 | 33 | 30 | 31 | 35 |
EBIT | -23 | 10 | 37 | 169 | 59 |
EBIT Margin | -1.03% | 0.48% | 1.80% | 8.02% | 3.04% |
Effective Tax Rate | 300.00% | 57.81% | - | 24.86% | 725.00% |